| Revenue | DKK 511K | +63% |
| EBITDA | DKK 74K | -76% |
| Net profit | DKK -363K | -147% |
| Total assets | DKK 1,7M | -7% |
| Equity | DKK 12K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 24 | 24 | 168 | 563 | 206 | 250 | 480 | 604 | 1.159 | 467 | 314 | 511 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | -33 | -32 | 113 | 368 | -373 | 3 | 262 | 231 | 1.159 | 467 | 314 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -442 | -443 | -444 | -404 |
| EBIT | 38 | -33 | -32 | 113 | 368 | -373 | 3 | 262 | 231 | 717 | 24 | -131 | -330 |
| Net financials | 0 | -0 | 0 | 0 | -0 | -1 | -209 | -150 | -119 | -1 | -30 | -58 | -36 |
| Profit before tax | 38 | -33 | -32 | 113 | 368 | -374 | -206 | 112 | 113 | 716 | -7 | -189 | -366 |
| Tax | -0 | -0 | -0 | -0 | 50 | -0 | -0 | -0 | 6 | 189 | -1 | -41 | -3 |
| Net profit | 38 | -33 | -32 | 113 | 318 | -374 | -206 | 112 | 106 | 526 | -5 | -147 | -363 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 91 | 58 | 216 | 554 | 1.125 | 745 | 823 | 770 | 1.721 | 1.700 | 1.873 | 1.745 |
| Equity | -2 | -36 | -68 | 44 | 363 | -12 | -217 | -105 | 1 | 528 | 522 | 375 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 126 | 126 | 172 | 191 | 1.137 | 962 | 928 | 769 | 1.154 | 1.133 | 1.493 | 1.732 |
| Total debt | 124 | 126 | 126 | 172 | 191 | 1.137 | 962 | 928 | 769 | 1.154 | 1.133 | 1.493 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2010 | — | — |
IK Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Poder Hebo Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vorup Poder | Management | 0 companies |
| Inge Kristiansen | Founder | 0 companies |
| Holger Poder | Chairman | 0 companies |