| Revenue | DKK 347K | +6% |
| EBITDA | DKK 37K | +16% |
| Net profit | DKK 33K | +5% |
| Total assets | DKK 671K | -8% |
| Equity | DKK 328K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | 316 | 613 | 336 | 438 | 301 | 407 | 496 | 462 | 454 | 338 | 326 | 347 |
| Staff expenses | -0 | -0 | -157 | -456 | -412 | -418 | -443 | -285 | -472 | -316 | -411 | -328 | -294 | -310 |
| EBITDA | 0 | -15 | 158 | 158 | -76 | 20 | -141 | 122 | 25 | 146 | 43 | 10 | 32 | 37 |
| Depreciation & amort. | -0 | -0 | -10 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -15 | 148 | 158 | -76 | 20 | -141 | 122 | 25 | 146 | 43 | 10 | 32 | 37 |
| Net financials | -11 | -13 | -77 | -24 | 1 | -19 | -15 | -11 | 1 | -3 | -0 | 5 | 9 | 9 |
| Profit before tax | -11 | -28 | 71 | 134 | -75 | 0 | -156 | 111 | 26 | 143 | 42 | 16 | 41 | 46 |
| Tax | -0 | -0 | 18 | 32 | -16 | 2 | -32 | 25 | 9 | 31 | 10 | 4 | 9 | 13 |
| Net profit | -11 | -28 | 53 | 101 | -59 | -2 | -124 | 86 | 16 | 112 | 32 | 12 | 32 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 234 | 225 | 381 | 764 | 528 | 527 | 361 | 373 | 453 | 610 | 738 | 728 | 726 | 671 |
| Equity | 63 | 36 | 89 | 190 | 131 | 128 | 5 | 91 | 107 | 219 | 252 | 263 | 295 | 328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 189 | 292 | 574 | 397 | 399 | 357 | 282 | 346 | 390 | 487 | 464 | 431 | 343 |
| Total debt | 171 | 189 | 292 | 574 | 397 | 399 | 357 | 282 | 346 | 390 | 487 | 464 | 431 | 343 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RINTO ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Birkholm Toft | Management | 0 companies |