| Revenue | DKK -11K | +24% |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK -13K | -76% |
| Total assets | DKK 96K | -2% |
| Equity | DKK 90K | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | 33 | 64 | -21 | -28 | -9 | -6 | -10 | -6 | -8 | -6 | -8 | -10 |
| Staff expenses | -161 | -224 | -324 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -218 | -191 | -260 | -21 | -28 | -9 | -6 | -10 | -6 | -4 | -6 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -218 | -191 | -260 | -21 | -28 | -9 | -6 | -10 | -6 | -4 | -6 | -8 | -10 |
| Net financials | -3 | -34 | -41 | -26 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | -1 | 0 |
| Profit before tax | -112 | -225 | -300 | -47 | -28 | -9 | -6 | -11 | -6 | -4 | -7 | -9 | -10 |
| Tax | 54 | -56 | -72 | -10 | -6 | 9 | -1 | -2 | -1 | 2 | -1 | -2 | 2 |
| Net profit | -166 | -169 | -228 | -37 | -22 | -18 | -5 | -9 | -5 | -6 | -5 | -7 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 481 | 185 | 52 | 43 | 21 | 7 | 93 | 94 | 96 | 98 | 98 | 96 |
| Equity | -126 | -295 | -523 | 40 | 18 | 0 | -5 | 86 | 81 | 75 | 70 | 63 | 90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 406 | 776 | 708 | 12 | 25 | 21 | 11 | 7 | 13 | 21 | 28 | 35 | 6 |
| Total debt | 406 | 776 | 708 | 12 | 25 | 21 | 11 | 7 | 13 | 21 | 28 | 35 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RÖ Management | Management | 2012 | — | — |
PH Management | Management | 2025 | — | — |
Gv Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJ SANDGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Östh Bach Christensen | Management | 0 companies |
| Per Høj Jensen Sandgaard | Management | 0 companies |
| Guido van Beeck | Chief Executive Officer | 0 companies |
| Birgitte Petersen | Board of Directors | 0 companies |
| Henrik Puggaard Fyhn | Board of Directors | 0 companies |