| Revenue | DKK -20K | -102% |
| EBITDA | DKK -20K | -102% |
| Net profit | DKK 352K | -50% |
| Total assets | DKK 2,2M | +13% |
| Equity | DKK 1,6M | +29% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 733 | 778 | 1.003 | 803 | -4 | 306 | 2.880 | 864 | 48 | 361 | 1.033 | 1.098 | 1.111 | -20 |
| Staff expenses | -501 | -385 | -423 | -284 | -276 | -69 | -0 | -253 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 232 | 393 | 580 | 519 | -280 | 221 | 1.951 | 611 | 48 | 361 | 1.033 | 1.098 | 1.111 | -20 |
| Depreciation & amort. | 597 | -238 | -1.060 | -400 | -877 | -1.037 | -157 | -210 | -429 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -365 | 155 | -480 | 119 | -1.156 | -816 | 1.794 | 402 | -381 | 361 | 1.033 | 1.098 | 1.111 | -20 |
| Net financials | 1.477 | -787 | 465 | -517 | -208 | 62 | 88 | -1.896 | 27 | -251 | 594 | 264 | -159 | 367 |
| Profit before tax | 1.112 | -632 | -15 | -398 | -1.365 | -753 | 1.882 | -1.494 | -354 | 110 | 1.627 | 1.363 | 953 | 348 |
| Tax | -9 | -44 | -154 | -74 | -271 | -161 | 620 | -26 | -93 | 76 | 219 | 245 | 253 | -4 |
| Net profit | 1.122 | -588 | 138 | -324 | -1.094 | -592 | 1.262 | -1.468 | -261 | 33 | 1.408 | 1.118 | 700 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.226 | 6.763 | 5.575 | 4.181 | 10.359 | 9.899 | 7.798 | 4.144 | 3.375 | 3.409 | 2.190 | 1.661 | 1.986 | 2.248 |
| Equity | 885 | 296 | 435 | 111 | 2.917 | 2.325 | -313 | -1.781 | -2.042 | -2.008 | -601 | 517 | 1.216 | 1.568 |
| Long-term debt | 2.496 | 2.615 | 2.168 | 1.531 | 880 | 670 | 860 | 541 | 7 | 76 | 219 | 245 | 253 | 0 |
| Short-term debt | 310 | 3.698 | 2.973 | 2.418 | 2.952 | 3.070 | 3.521 | 4.116 | 4.019 | 4.112 | 1.945 | 650 | 516 | 680 |
| Total debt | 6.143 | 6.313 | 5.140 | 3.949 | 3.832 | 3.741 | 4.381 | 4.657 | 4.026 | 4.188 | 2.164 | 895 | 769 | 680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
GE Management | Management | 2010 | — | — |
JH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RESTAURATIONSSELSKABET LUDWIGSEN ApS | Company | 50.0% | 50.0% | 2010 |
GM ENTERPRISES ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bay Wedebye | Management | 0 companies |
| Gregory Edward Magrath | Management | 0 companies |
| Jan Henrik Søe-Pedersen | Management | 0 companies |