| Revenue | DKK 705K | -589% |
| EBITDA | DKK 403K | +380% |
| Net profit | DKK 529K | +2193% |
| Total assets | DKK 3,1M | +33% |
| Equity | DKK 1,9M | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.807 | 6.621 | -24 | -19 | -6 | -5 | -4 | 1.633 | 348 | 190 | -253 | -144 | 705 |
| Staff expenses | -620 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -123 | -71 | -4 | -0 | -300 |
| EBITDA | 12.187 | 6.591 | -24 | -19 | -6 | -5 | -4 | 1.633 | 225 | 119 | -256 | -144 | 403 |
| Depreciation & amort. | 4.364 | -1.458 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.823 | 5.133 | -24 | -19 | -6 | -5 | -4 | 1.633 | 225 | 119 | -256 | -144 | 403 |
| Net financials | 198 | 1.489 | 79 | 68 | -203 | 59 | -709 | -223 | 250 | -183 | -784 | 119 | 126 |
| Profit before tax | 8.021 | 6.622 | 55 | 48 | -209 | 54 | -713 | 1.410 | 475 | -64 | -1.040 | -25 | 529 |
| Tax | 3.342 | 94 | 16 | 11 | -46 | 12 | -157 | 310 | 105 | -10 | 10 | -0 | -0 |
| Net profit | 4.678 | 6.528 | 39 | 37 | -163 | 42 | -556 | 1.100 | 370 | -54 | -1.050 | -25 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.256 | 11.152 | 4.089 | 3.528 | 2.975 | 3.022 | 2.392 | 4.211 | 5.244 | 3.454 | 2.345 | 2.320 | 3.075 |
| Equity | 13.890 | 5.498 | 2.036 | 2.073 | 1.910 | 1.952 | 1.396 | 2.496 | 2.866 | 2.462 | 1.411 | 1.386 | 1.916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.366 | 5.655 | 2.053 | 1.455 | 1.065 | 1.070 | 996 | 1.715 | 2.378 | 992 | 933 | 934 | 1.159 |
| Total debt | 4.366 | 5.655 | 2.053 | 1.455 | 1.065 | 1.070 | 996 | 1.715 | 2.378 | 992 | 933 | 934 | 1.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
LH Management | Management | 2019 | — | — |
JM | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COHEBO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hvidt Kessler | Management | 0 companies |
| Lea Hvidt Kessler | Management | 0 companies |
| Jørn Møller Christoffersen | Audit | 0 companies |