| Revenue | DKK -16K | +65% |
| EBITDA | DKK -16K | -65% |
| Net profit | DKK 555K | +2567% |
| Total assets | DKK 2,3M | +30% |
| Equity | DKK 1,8M | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 32 | -6 | 69 | -10 | -20 | -16 | -30 | -10 | -9 | -14 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 32 | -6 | 69 | -10 | -20 | -16 | -30 | -10 | -9 | -14 | -10 | -16 |
| Net financials | 4.671 | 4.754 | -34 | 105 | -1.817 | -340 | -173 | 1.329 | 445 | -109 | -842 | 31 | 572 |
| Profit before tax | 4.656 | 4.787 | -40 | 175 | -1.827 | -360 | -189 | 1.299 | 435 | -117 | -857 | 21 | 555 |
| Tax | 2 | 19 | -0 | 36 | 6 | -0 | -0 | -44 | -2 | 11 | -0 | -0 | -0 |
| Net profit | 4.654 | 4.768 | -40 | 138 | -1.833 | -360 | -189 | 1.343 | 437 | -128 | -857 | 21 | 555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.646 | 7.086 | 3.798 | 3.948 | 2.285 | 1.740 | 1.371 | 2.748 | 3.185 | 2.687 | 1.819 | 1.736 | 2.255 |
| Equity | 13.427 | 3.275 | 3.235 | 3.373 | 1.540 | 1.180 | 991 | 2.334 | 2.660 | 2.419 | 1.448 | 1.351 | 1.784 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.219 | 3.811 | 563 | 575 | 746 | 560 | 380 | 414 | 525 | 269 | 371 | 385 | 471 |
| Total debt | 1.219 | 3.811 | 563 | 575 | 746 | 560 | 380 | 414 | 525 | 269 | 371 | 385 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM | Audit | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Møller Christoffersen | Audit | 0 companies |
| Martin Dahl Pedersen | Board of Directors | 0 companies |
| Ole Krebs Sørensen | Board of Directors | 0 companies |