| Revenue | DKK -27K | +70% |
| EBITDA | DKK -34K | -52% |
| Net profit | DKK -33K | -68% |
| Total assets | DKK 169K | +31% |
| Equity | DKK -105K | -46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -15 | -11 | -11 | -10 | -11 | -16 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -7 | -13 | -17 | -14 | -15 | -11 | -11 | -12 | -14 | -23 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -7 | -13 | -17 | -14 | -15 | -11 | -11 | -12 | -14 | -23 | -34 |
| Net financials | 2 | 2 | 1 | -0 | 1 | 1 | 0 | 2 | 2 | 1 | 2 | 3 | 1 |
| Profit before tax | -10 | -8 | -6 | -13 | -17 | -13 | -14 | -11 | -12 | -11 | -12 | -20 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -8 | -6 | -13 | -17 | -13 | -14 | -11 | -12 | -11 | -12 | -20 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 65 | 59 | 46 | 81 | 85 | 99 | 100 | 101 | 112 | 125 | 130 | 169 |
| Equity | 66 | 58 | 51 | 39 | 22 | 8 | -6 | -17 | -29 | -40 | -52 | -72 | -105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 7 | 7 | 59 | 76 | 105 | 117 | 130 | 152 | 177 | 201 | 274 |
| Total debt | 5 | 7 | 7 | 7 | 59 | 76 | 105 | 117 | 130 | 152 | 177 | 201 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Schweers | Management | 0 companies |