| Revenue | DKK -7K | -12% |
| EBITDA | DKK -7K | +12% |
| Net profit | DKK 34K | -68% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | — | — | — | — | — | — | — | -10 | -7 | -7 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 53 | 216 | 93 | 295 | 332 | 252 | 218 | -10 | -7 | -7 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 212 | 53 | 216 | 93 | 295 | 332 | 252 | 218 | -10 | -7 | -7 | -7 | -8 | -7 |
| Net financials | -1 | 56 | 224 | -13 | 303 | 340 | 260 | 226 | -21 | 122 | -174 | 109 | 146 | 51 |
| Profit before tax | 210 | 52 | 216 | 91 | 295 | 332 | 252 | 218 | -32 | 115 | -181 | 102 | 138 | 44 |
| Tax | -3 | -1 | -2 | -3 | 1 | -0 | -0 | -0 | -15 | 25 | -40 | 22 | 32 | 10 |
| Net profit | 214 | 53 | 219 | 94 | 293 | 332 | 252 | 218 | -16 | 90 | -141 | 80 | 106 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 563 | 828 | 810 | 969 | 1.197 | 1.344 | 1.454 | 1.327 | 1.426 | 1.275 | 1.355 | 1.462 | 1.496 |
| Equity | 506 | 558 | 777 | 772 | 964 | 1.192 | 1.339 | 1.449 | 1.322 | 1.411 | 1.270 | 1.349 | 1.455 | 1.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 5 | 51 | 39 | 5 | 5 | 5 | 5 | 5 | 15 | 5 | 5 | 6 | 6 |
| Total debt | 22 | 5 | 51 | 39 | 5 | 5 | 5 | 5 | 5 | 15 | 5 | 5 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|