| Revenue | DKK -25K | -98% |
| EBITDA | DKK -25K | +98% |
| Net profit | DKK 3M | -34% |
| Total assets | DKK 37,6M | -16% |
| Equity | DKK 36,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.532 | — | — | — | 4.177 | 4.421 | — | — | — | -21 | -48 | -1.242 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.532 | 3.655 | 3.864 | 2.735 | 4.087 | 4.421 | 2.519 | 2.932 | 4.518 | -21 | -48 | -1.242 | -25 |
| Depreciation & amort. | 40 | -0 | 9 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.492 | 3.655 | 3.856 | 2.727 | 4.087 | 4.421 | 2.519 | 2.932 | 4.518 | -21 | -48 | -1.242 | -25 |
| Net financials | 3.587 | 3.735 | 3.977 | 2.932 | 3.989 | 4.368 | 2.505 | 3.003 | 4.562 | 7.129 | 5.248 | 5.694 | 3.249 |
| Profit before tax | 3.497 | 3.690 | 3.953 | 2.907 | 3.880 | 4.342 | 2.477 | 2.977 | 4.500 | 7.107 | 5.200 | 4.452 | 3.225 |
| Tax | -21 | -1 | 21 | 41 | -11 | -20 | -16 | 4 | -18 | 19 | 38 | -180 | 188 |
| Net profit | 3.518 | 3.691 | 3.932 | 2.866 | 3.890 | 4.362 | 2.493 | 2.972 | 4.517 | 7.088 | 5.162 | 4.632 | 3.036 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.242 | 11.756 | 14.689 | 14.032 | 21.497 | 23.271 | 24.451 | 26.412 | 27.937 | 36.242 | 40.625 | 45.007 | 37.598 |
| Equity | 7.464 | 8.763 | 12.228 | 11.928 | 14.665 | 18.027 | 19.516 | 21.639 | 25.151 | 32.952 | 36.984 | 40.616 | 36.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 778 | 2.994 | 2.461 | 2.104 | 6.830 | 5.244 | 4.935 | 4.773 | 2.786 | 3.290 | 3.641 | 4.140 | 519 |
| Total debt | 778 | 2.994 | 2.461 | 2.104 | 6.830 | 5.244 | 4.935 | 4.773 | 2.786 | 3.290 | 3.641 | 4.140 | 519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|