| Revenue | DKK -55K | -4% |
| EBITDA | DKK -55K | +4% |
| Net profit | DKK -40K | -115% |
| Total assets | DKK 1,2M | -27% |
| Equity | DKK 1,1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -6 | — | -11 | -30 | -31 | -67 | -58 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 53 | 68 | -28 | 76 | -6 | -9 | -11 | -30 | -31 | -67 | -58 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 53 | 68 | -28 | 76 | -6 | -9 | -11 | -30 | -31 | -67 | -58 | -55 |
| Net financials | 196 | 52 | 73 | -20 | 84 | 100 | 211 | 253 | 309 | 401 | 359 | 328 | 15 |
| Profit before tax | 190 | 48 | 68 | -28 | 76 | 93 | 202 | 242 | 279 | 370 | 292 | 271 | -40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | 48 | 68 | -28 | 76 | 93 | 202 | 242 | 279 | 370 | 292 | 271 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 237 | 305 | 212 | 289 | 279 | 375 | 935 | 935 | 937 | 1.114 | 1.689 | 1.230 |
| Equity | 171 | 218 | 236 | 208 | 284 | 274 | 370 | 504 | 673 | 930 | 1.107 | 1.260 | 1.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 19 | 69 | 4 | 5 | 5 | 5 | 431 | 263 | 7 | 7 | 429 | 132 |
| Total debt | 195 | 19 | 69 | 4 | 5 | 5 | 5 | 431 | 263 | 7 | 7 | 429 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|