| Revenue | DKK 481K | +15% |
| EBITDA | DKK 1,8M | +614% |
| Net profit | DKK 2M | +3233% |
| Total assets | DKK 13,5M | +35% |
| Equity | DKK 3,7M | +120% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 189 | 97 | 143 | 137 | 21 | -35 | -35 | -54 | 407 | 393 | 417 | 481 |
| Staff expenses | -0 | -0 | -0 | -0 | -72 | -109 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | -9 | 96 | 298 | 165 | -452 | -36 | 538 | 146 | 806 | 54 | 257 | 1.837 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 182 | -9 | 96 | 298 | 150 | -452 | -36 | 538 | 146 | 806 | 54 | 257 | 1.837 |
| Net financials | -40 | -76 | -52 | -112 | -45 | -56 | -8 | -1 | -35 | -112 | -127 | -180 | 749 |
| Profit before tax | 142 | -85 | 44 | 185 | 105 | -509 | -44 | 537 | 111 | 694 | -73 | 78 | 2.586 |
| Tax | 35 | -52 | 10 | 41 | 42 | -123 | -9 | 118 | 24 | 154 | -16 | 17 | 569 |
| Net profit | 107 | -33 | 34 | 144 | 63 | -386 | -35 | 419 | 87 | 540 | -57 | 61 | 2.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.393 | 2.725 | 2.704 | 3.017 | 2.980 | 1.459 | 731 | 1.748 | 6.951 | 7.814 | 8.054 | 9.964 | 13.500 |
| Equity | — | 815 | 849 | 993 | 1.056 | 670 | 635 | 1.054 | 1.140 | 1.681 | 1.623 | 1.684 | 3.701 |
| Long-term debt | 2.412 | 2.274 | 2.135 | 1.737 | 2.076 | 0 | 0 | 0 | 3.903 | 5.191 | 5.035 | 4.912 | 8.780 |
| Short-term debt | 383 | 438 | 453 | 721 | 390 | 789 | 96 | 576 | 1.765 | 685 | 1.212 | 3.220 | 573 |
| Total debt | 2.795 | 2.712 | 1.855 | 2.024 | 2.465 | 789 | 96 | 576 | 5.668 | 5.876 | 6.247 | 8.132 | 9.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2024 | — | — |
SK Management | Management | 2019 | — | — |
ND Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Støckler Ejendomme ApS | Company | 100.0% | 100.0% | 2024 |
Tre Konger Ejendomme Aps | Company | 100.0% | 100.0% | 2019 |
Toftegaardene ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Sørensen Støckler | Management | 0 companies |
| Søren Kaasgaard Kristensen | Management | 0 companies |
| Nicolai Drejer | Management | 0 companies |