| Revenue | DKK 394K | -12% |
| EBITDA | DKK 394K | -12% |
| Net profit | DKK 272K | -12% |
| Total assets | DKK 8,2M | +1% |
| Equity | DKK 6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 420 | 413 | 456 | 440 | 469 | 477 | 511 | 548 | 491 | 526 | 440 | 450 | 394 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | 420 | 413 | 2.797 | 620 | 469 | 727 | 511 | 548 | 491 | 526 | 440 | 450 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | 420 | 413 | 2.797 | 620 | 469 | 727 | 511 | 548 | 491 | 526 | 440 | 450 | 394 |
| Net financials | -215 | -131 | -129 | -125 | -125 | -123 | -122 | -119 | -112 | -73 | -65 | -61 | -50 | -45 |
| Profit before tax | 130 | 289 | 284 | 2.672 | 495 | 346 | 605 | 391 | 436 | 418 | 461 | 379 | 400 | 349 |
| Tax | 32 | 72 | 70 | 593 | 109 | 76 | 133 | 86 | 96 | 92 | 101 | 83 | 89 | 77 |
| Net profit | 97 | 217 | 214 | 2.079 | 386 | 270 | 472 | 305 | 340 | 326 | 359 | 296 | 311 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.099 | 5.271 | 5.488 | 8.011 | 8.387 | 8.526 | 8.943 | 9.217 | 8.020 | 7.887 | 8.022 | 8.122 | 8.179 | 8.246 |
| Equity | 197 | 414 | 628 | 2.707 | 3.093 | 3.363 | 3.835 | 4.140 | 4.480 | 4.806 | 5.166 | 5.461 | 5.773 | 6.045 |
| Long-term debt | 241 | 244 | 298 | 282 | 283 | 255 | 225 | 230 | 284 | 390 | 302 | 302 | 344 | 344 |
| Short-term debt | 4.661 | 4.613 | 4.562 | 4.508 | 4.455 | 4.354 | 4.274 | 4.238 | 2.646 | 2.081 | 1.945 | 1.749 | 1.453 | 1.248 |
| Total debt | 4.902 | 4.857 | 4.860 | 4.789 | 4.739 | 4.609 | 4.499 | 4.468 | 2.930 | 2.471 | 2.247 | 2.051 | 1.797 | 1.592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2023 | — | — |
SG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEATE GULBECH HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Gulbech Clausen | Management | 0 companies |
| Steen Gulbech Clausen | Management | 0 companies |