| Revenue | — | — |
| EBITDA | DKK -8K | -8% |
| Net profit | DKK 577K | -3% |
| Total assets | DKK 13,2M | +7% |
| Equity | DKK 6,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -6 | -6 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -8 | -8 |
| Net financials | -70 | 810 | 138 | -33 | 1.424 | -1.918 | 145 | 562 | 766 | 667 | 2.360 | 603 | 585 |
| Profit before tax | -77 | 801 | 132 | -39 | 1.418 | -1.923 | 140 | 557 | 761 | 661 | 2.354 | 595 | 577 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -77 | 801 | 132 | -39 | 1.418 | -1.923 | 140 | 557 | 761 | 661 | 2.354 | 595 | 577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.318 | 6.248 | 6.525 | 6.638 | 8.169 | 6.887 | 6.838 | 7.097 | 7.806 | 8.300 | 11.790 | 12.322 | 13.241 |
| Equity | 510 | 1.310 | 1.443 | 1.404 | 2.822 | 899 | 1.039 | 1.595 | 2.356 | 3.017 | 5.371 | 5.967 | 6.543 |
| Long-term debt | 244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.564 | 4.937 | 5.082 | 5.234 | 5.347 | 5.988 | 5.799 | 5.501 | 5.449 | 5.282 | 6.419 | 6.355 | 6.698 |
| Total debt | 4.808 | 4.937 | 5.082 | 5.234 | 5.347 | 5.988 | 5.799 | 5.501 | 5.449 | 5.282 | 6.419 | 6.355 | 6.698 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Henriette Christoffersen | Board of Directors | 0 companies |
| Jan Elo Flintrup | Chairman | 0 companies |