| Revenue | DKK 8K | -123% |
| EBITDA | DKK 8K | +123% |
| Net profit | DKK 4K | +112% |
| Total assets | DKK 534K | +20% |
| Equity | DKK 235K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 113 | 43 | 22 | 9 | 20 | 106 | 163 | 37 | 0 | 0 | 0 | -36 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -77 | 96 | -6 | -6 | 1 | 70 | 57 | 36 | 128 | 117 | -53 | -36 | 8 |
| Depreciation & amort. | -11 | -11 | -11 | -11 | -11 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -88 | 85 | -18 | -18 | -7 | 70 | 57 | 36 | 128 | 117 | -53 | -36 | 8 |
| Net financials | 1 | -2 | -5 | 4 | -2 | -319 | -207 | -474 | -12 | -1 | 1.029 | -3 | -7 | -3 |
| Profit before tax | -38 | -90 | 80 | -14 | -20 | -326 | -137 | -417 | 23 | 127 | 1.146 | -56 | -44 | 5 |
| Tax | -23 | -21 | 21 | -2 | -3 | 1 | 29 | 12 | 7 | 27 | 22 | -12 | -10 | 1 |
| Net profit | -15 | -69 | 59 | -12 | -17 | -327 | -166 | -429 | 16 | 100 | 1.124 | -44 | -34 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 344 | 197 | 212 | 73 | 64 | 345 | 839 | 567 | 920 | 952 | 534 | 446 | 534 |
| Equity | 24 | -45 | 14 | 2 | -15 | -342 | -508 | -937 | -921 | -815 | 309 | 265 | 231 | 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 25 | 23 | 0 | 0 | 0 |
| Short-term debt | 357 | 389 | 183 | 210 | 88 | 137 | 364 | 829 | 532 | 760 | 619 | 269 | 215 | 300 |
| Total debt | 357 | 389 | 183 | 210 | 88 | 137 | 378 | 829 | 532 | 785 | 642 | 269 | 215 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Olander Lorentsen | Chief Executive Officer | 0 companies |