| Revenue | DKK 4,3M | -27% |
| EBITDA | DKK 4,3M | -27% |
| Net profit | DKK 3,7M | -31% |
| Total assets | DKK 40,3M | -1% |
| Equity | DKK 33,7M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.465 | 5.794 | 6.453 | 6.255 | 6.887 | 3.143 | 4.789 | 4.212 | 3.102 | 3.545 | 9.665 | 9.463 | 5.877 | 4.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.465 | 5.794 | 6.453 | 6.255 | 6.857 | 3.143 | 4.789 | 4.212 | 3.102 | 3.545 | 9.665 | 9.463 | 5.877 | 4.311 |
| Depreciation & amort. | 2.008 | 2.008 | 2.008 | 2.008 | 2.008 | -2.007 | -2.665 | -2.665 | -2.665 | -1.480 | -1.480 | -1.355 | -1.355 | -1.355 |
| EBIT | 3.458 | 3.787 | 4.446 | 4.247 | 4.849 | 1.135 | 2.124 | 1.547 | 437 | 2.064 | 8.184 | 8.108 | 4.522 | 2.956 |
| Net financials | -1.579 | -1.466 | -1.428 | -547 | -454 | -273 | 4.374 | 1.397 | 1.682 | 1.116 | 3.445 | 3.429 | 1.906 | 1.424 |
| Profit before tax | 1.879 | 2.321 | 3.018 | 3.700 | 4.395 | 862 | 6.497 | 2.944 | 2.119 | 3.180 | 11.629 | 11.537 | 6.428 | 4.380 |
| Tax | 449 | 503 | 766 | 814 | 967 | 190 | 383 | 266 | 43 | 409 | 1.766 | 1.846 | 1.095 | 688 |
| Net profit | 1.430 | 1.817 | 2.252 | 2.886 | 3.428 | 672 | 6.114 | 2.679 | 2.076 | 2.771 | 9.863 | 9.691 | 5.334 | 3.691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.964 | 34.809 | 32.946 | 33.047 | 31.698 | 28.728 | 46.765 | 45.642 | 44.874 | 45.105 | 43.136 | 44.174 | 40.803 | 40.302 |
| Equity | 4.612 | 6.690 | 4.606 | 6.692 | 10.120 | 10.792 | 16.906 | 18.585 | 20.661 | 17.432 | 27.295 | 32.086 | 32.620 | 33.711 |
| Long-term debt | 25.388 | 22.681 | 23.867 | 21.503 | 15.302 | 11.869 | 21.768 | 18.241 | 15.877 | 18.551 | 6.522 | 2.397 | 824 | 0 |
| Short-term debt | 6.426 | 4.395 | 2.664 | 2.229 | 2.687 | 2.287 | 3.928 | 4.388 | 3.865 | 4.486 | 4.704 | 5.485 | 3.267 | 2.642 |
| Total debt | 31.814 | 27.076 | 26.532 | 23.732 | 17.989 | 14.157 | 25.696 | 22.630 | 19.742 | 23.037 | 11.226 | 7.882 | 4.091 | 2.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2010 | — | — |
AP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREMHOLM INVEST HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
ULDAHL A/S | Company | 20.0% | 20.0% | 2018 |
DENS ApS | Company | 20.0% | 20.0% | 2018 |
RØNNELYGÅRD A/S | Company | 15.0% | 15.0% | 2018 |
EHBH ApS | Company | 15.0% | 15.0% | 2018 |
RAVNBJERG ApS | Company | 15.0% | 15.0% | 2010 |
E.H.B. HOLDING ApS | Company | 10.0% | 10.0% | 2010 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Bremholm | Management | 0 companies |
| Anners Preben Dahl | Management | 0 companies |