| Revenue | DKK 2,2M | +1% |
| EBITDA | DKK 67K | -51% |
| Net profit | DKK 35K | -63% |
| Total assets | DKK 937K | -11% |
| Equity | DKK 219K | -14% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.105 | 918 | 984 | 1.604 | 1.609 | 1.450 | 2.068 | 2.060 | 1.861 | 2.138 | 2.112 | 2.173 | 2.188 |
| Staff expenses | -768 | -903 | -974 | -1.666 | -1.514 | -1.318 | -1.948 | -1.935 | -1.667 | -2.019 | -2.069 | -2.037 | -2.121 |
| EBITDA | 148 | 15 | 10 | -62 | 95 | 132 | 120 | 125 | 194 | 119 | 43 | 136 | 67 |
| Depreciation & amort. | -23 | -23 | -23 | -20 | -8 | -9 | -15 | -15 | -13 | -10 | -6 | -18 | -24 |
| EBIT | 125 | -7 | -12 | -82 | 87 | 123 | 105 | 111 | 181 | 110 | 38 | 118 | 43 |
| Net financials | -19 | -15 | -10 | -0 | -0 | -2 | -1 | -2 | -4 | -9 | -4 | -2 | -2 |
| Profit before tax | 106 | -22 | -22 | -82 | 87 | 121 | 105 | 109 | 177 | 101 | 33 | 120 | 45 |
| Tax | -0 | -0 | -34 | -16 | 22 | 29 | -0 | 24 | 39 | 22 | 7 | 26 | 10 |
| Net profit | 106 | -22 | 12 | -66 | 65 | 92 | 105 | 85 | 138 | 79 | 26 | 94 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 281 | 363 | 549 | 592 | 726 | 818 | 809 | 1.201 | 943 | 775 | 1.052 | 937 |
| Equity | -67 | -89 | -78 | -144 | -78 | 14 | 118 | 179 | 242 | 302 | 231 | 254 | 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 125 | 34 | 64 | 25 | 39 | 205 | 132 |
| Short-term debt | 285 | 371 | 440 | 693 | 670 | 713 | 576 | 596 | 895 | 616 | 506 | 593 | 586 |
| Total debt | 285 | 371 | 440 | 693 | 670 | 713 | 700 | 630 | 959 | 641 | 545 | 798 | 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 | |
T. AMBO HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Johansen Ambo | Founder | 0 companies |