| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 79K | +518% |
| Net profit | DKK 46K | +179% |
| Total assets | DKK 569K | +7% |
| Equity | DKK 283K | +19% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 791 | 1.348 | 1.915 | 1.634 | 1.676 |
| Staff expenses | -778 | -921 | -1.594 | -1.639 | -1.552 |
| EBITDA | 12 | 427 | 321 | -19 | 79 |
| Depreciation & amort. | -11 | -10 | -32 | -44 | -38 |
| EBIT | 1 | 416 | 289 | -63 | 41 |
| Net financials | -8 | -5 | -11 | 1 | 5 |
| Profit before tax | -8 | 411 | 277 | -62 | 46 |
| Tax | -0 | 93 | 59 | -4 | -0 |
| Net profit | -7 | 317 | 218 | -58 | 46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 885 | 1.448 | 1.001 | 533 | 569 |
| Equity | 660 | 977 | 795 | 238 | 283 |
| Long-term debt | 0 | 0 | 0 | 0 | 44 |
| Short-term debt | 225 | 468 | 201 | 295 | 242 |
| Total debt | 225 | 468 | 201 | 295 | 286 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Birch Christensen | Management | 0 companies |
| Jonas Lefevre Højbjerg Sckerl | Board of Directors | 0 companies |
| Njal Elsborg Hansen | Board of Directors | 0 companies |