| Revenue | DKK -2,9M | -602% |
| EBITDA | DKK -2,9M | -602% |
| Net profit | DKK -3,2M | -1264% |
| Total assets | DKK 5,6M | -28% |
| Equity | DKK -2,9M | -890% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 146 | -3 | 594 | 584 | -2.931 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | -3 | 594 | 584 | -2.931 |
| Depreciation & amort. | -34 | -35 | -39 | -43 | -43 |
| EBIT | 111 | -39 | 555 | 541 | -2.974 |
| Net financials | -181 | -221 | -291 | -186 | -332 |
| Profit before tax | -70 | -260 | 264 | 355 | -3.306 |
| Tax | -17 | -57 | 65 | 78 | -86 |
| Net profit | -52 | -203 | 199 | 277 | -3.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.223 | 7.635 | 7.608 | 7.756 | 5.616 |
| Equity | 89 | -114 | 85 | 362 | -2.859 |
| Long-term debt | 2.257 | 2.312 | 2.370 | 2.430 | 2.085 |
| Short-term debt | 4.877 | 5.436 | 5.145 | 4.879 | 6.390 |
| Total debt | 7.134 | 7.749 | 7.515 | 7.308 | 8.474 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BH Management | Management | 2010 – 2013 |
OS Management | Management | 2010 – 2018 |
AØ Management | Management | 2013 – 2017 |
MT Management | Management | 2010 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Holmgaard Pedersen | Management | 0 companies |
| Olaf Schmidt Meyer | Management | 0 companies |
| Anders Østergaard Pedersen | Management | 0 companies |
| Micael Thommy Højrup Hansen | Management | 0 companies |