| Revenue | DKK -8K | +21% |
| EBITDA | DKK -8K | -21% |
| Net profit | DKK 237K | +43% |
| Total assets | DKK 3M | -6% |
| Equity | DKK 2,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.625 | 608 | 441 | 39 | 31 | 291 | -9 | -6 | -8 | -7 | -8 | -6 | -6 | -8 |
| Staff expenses | -578 | -551 | -488 | -458 | -5 | -4 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 1.047 | 57 | -47 | -419 | 26 | 287 | -13 | -10 | -12 | -11 | -8 | -6 | -6 | -8 |
| Depreciation & amort. | -0 | -41 | -41 | -41 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.047 | 16 | -88 | -461 | 22 | 287 | -13 | -10 | -12 | -11 | -8 | -6 | -6 | -8 |
| Net financials | -11 | 180 | 59 | -101 | -135 | 316 | 424 | 93 | 296 | 257 | -125 | 105 | 172 | 246 |
| Profit before tax | 1.036 | 196 | -29 | -562 | -113 | 602 | 411 | 83 | 285 | 246 | -133 | 99 | 165 | 239 |
| Tax | 263 | -21 | -41 | -70 | 35 | 45 | -8 | -8 | -6 | -6 | 0 | -1 | -1 | 1 |
| Net profit | 773 | 217 | 12 | -492 | -148 | 557 | 419 | 91 | 291 | 252 | -133 | 100 | 166 | 237 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.860 | 3.830 | 3.242 | 2.666 | 2.504 | 2.507 | 2.913 | 2.500 | 2.505 | 2.482 | 2.253 | 2.201 | 3.139 | 2.958 |
| Equity | 1.648 | 1.866 | 1.779 | 1.187 | 1.040 | 1.597 | 1.910 | 1.894 | 2.074 | 2.213 | 1.966 | 1.948 | 1.992 | 2.094 |
| Long-term debt | 0 | 1.268 | 786 | 268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.212 | 696 | 676 | 1.211 | 1.464 | 910 | 1.003 | 606 | 431 | 269 | 287 | 253 | 1.148 | 864 |
| Total debt | 1.212 | 1.964 | 1.462 | 1.479 | 1.464 | 910 | 1.003 | 606 | 431 | 269 | 287 | 253 | 1.148 | 864 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|