| Revenue | DKK -419K | +448% |
| EBITDA | DKK -419K | -448% |
| Net profit | DKK -12,6M | -2987% |
| Total assets | DKK 23,2M | -1% |
| Equity | DKK 9,8M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 299 | — | 215 | 176 | -18 | 309 | -644 | -174 | -30 | -77 | -419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 299 | 0 | 196 | 176 | -18 | 309 | -644 | -174 | -30 | -77 | -419 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | 299 | 0 | 196 | 176 | -18 | 309 | -644 | -174 | -30 | -77 | -419 |
| Net financials | 293 | -76 | -124 | 0 | -0 | -80 | 1.868 | 428 | -1.888 | -424 | 216 | 563 | -12.317 |
| Profit before tax | 288 | -79 | 174 | 0 | 195 | 96 | 1.849 | 737 | -2.532 | -598 | 185 | 487 | -12.736 |
| Tax | -1 | -1 | 28 | -0 | 31 | 27 | 38 | 114 | -130 | -10 | -104 | 50 | -132 |
| Net profit | 289 | -79 | 146 | 0 | 165 | 70 | 1.811 | 623 | -2.403 | -589 | 289 | 437 | -12.605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 425 | 524 | 0 | 2.983 | 3.298 | 4.980 | 6.215 | 4.332 | 3.789 | 6.226 | 23.496 | 23.219 |
| Equity | 267 | 188 | 334 | 0 | 1.626 | 1.645 | 3.456 | 4.026 | 1.512 | 811 | 1.099 | 15.368 | 9.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.106 | 6.743 |
| Short-term debt | 298 | 236 | 190 | 0 | 1.358 | 1.654 | 1.524 | 2.189 | 2.819 | 2.978 | 4.127 | 7.021 | 6.629 |
| Total debt | 298 | 236 | 190 | 0 | 1.358 | 1.654 | 1.524 | 2.189 | 2.819 | 2.978 | 5.127 | 8.128 | 13.372 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|