| Revenue | DKK 1,4M | -5% |
| EBITDA | DKK 301K | -15% |
| Net profit | DKK 163K | -13% |
| Total assets | DKK 815K | -28% |
| Equity | DKK 252K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.280 | 738 | 263 | 87 | 91 | 914 | 1.428 | 2.242 | 1.372 | 1.868 | 1.026 | 1.449 | 1.379 |
| Staff expenses | -1.638 | -238 | -93 | -50 | -84 | -439 | -1.113 | -1.015 | -978 | -1.060 | -907 | -1.093 | -1.078 |
| EBITDA | -1.530 | 500 | 169 | 2 | 7 | 475 | 315 | 1.228 | 394 | 807 | 96 | 355 | 301 |
| Depreciation & amort. | -56 | -50 | -111 | -74 | -74 | -74 | -74 | -0 | -0 | -13 | -85 | -85 | -85 |
| EBIT | -1.586 | 450 | 59 | -73 | -67 | 401 | 241 | 1.228 | 394 | 794 | 12 | 271 | 216 |
| Net financials | -23 | 0 | 0 | -6 | -6 | -6 | -10 | -20 | -31 | -30 | -10 | -24 | -5 |
| Profit before tax | -1.587 | 438 | 56 | -79 | -73 | 395 | 231 | 1.208 | 363 | 764 | 2 | 247 | 211 |
| Tax | -439 | 79 | 15 | -19 | -15 | 88 | 52 | 269 | 81 | 171 | 4 | 58 | 48 |
| Net profit | -1.148 | 359 | 42 | -60 | -57 | 307 | 179 | 939 | 282 | 593 | -2 | 188 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.787 | 992 | 907 | 472 | 400 | 1.074 | 1.397 | 2.604 | 2.157 | 1.322 | 972 | 1.138 | 815 |
| Equity | 1.586 | 446 | 487 | 127 | 70 | 377 | 260 | 1.019 | 365 | 678 | 86 | 274 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.201 | 507 | 385 | 323 | 324 | 696 | 1.137 | 1.572 | 1.791 | 618 | 865 | 848 | 537 |
| Total debt | -1.201 | 507 | 385 | 323 | 324 | 696 | 1.137 | 1.572 | 1.791 | 618 | 865 | 848 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Birch Sørensen | Management | 0 companies |