| Revenue | DKK -48K | +75% |
| EBITDA | DKK -48K | -75% |
| Net profit | DKK -51K | -86% |
| Total assets | DKK 347K | -1% |
| Equity | DKK -277K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | 1.248 | -80 | -160 | -8 | -4 | -25 | -13 | -20 | -27 | -48 |
| Staff expenses | -0 | -0 | -0 | -1.121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -62 | 127 | -80 | -160 | -8 | -4 | -25 | -13 | -20 | -27 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -333 | -595 | -272 | -272 | -272 | -160 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -62 | -206 | -676 | -432 | -280 | -276 | -185 | -13 | -20 | -27 | -48 |
| Net financials | -1 | 0 | 0 | -4 | -7 | -5 | -0 | 4 | 1.440 | -136 | 3 | 0 | -3 |
| Profit before tax | -5 | -3 | -31 | -210 | -683 | -437 | -280 | -272 | 1.254 | -150 | -17 | -27 | -51 |
| Tax | -0 | -0 | 16 | -48 | -150 | -436 | 110 | -59 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -3 | -47 | -162 | -533 | -1 | -390 | -213 | 1.254 | -150 | -17 | -27 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 61 | 16 | 2.177 | 1.737 | 938 | 992 | 779 | 547 | 357 | 365 | 351 | 347 |
| Equity | 60 | 56 | 10 | -153 | -682 | -683 | -1.074 | -1.286 | -32 | -182 | -199 | -226 | -277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 6 | 2.330 | 2.419 | 1.622 | 2.066 | 2.065 | 579 | 539 | 563 | 577 | 623 |
| Total debt | 4 | 5 | 6 | 2.330 | 2.419 | 1.622 | 2.066 | 2.065 | 579 | 539 | 563 | 577 | 623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2015 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gøngehuslund Invest Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Søgaard-Andersen | Management | 0 companies |
| Lars Bax Sander Hein | Chief Executive Officer | 0 companies |