| Revenue | DKK -13K | -53% |
| EBITDA | DKK -13K | +53% |
| Net profit | DKK 115K | -22% |
| Total assets | DKK 3,9M | +8% |
| Equity | DKK 1,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -12 | -10 | -12 | -13 | -27 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -0 | -0 |
| EBITDA | 10 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -12 | -10 | -12 | -128 | -27 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -9 | -7 | -7 | -7 | -7 | -8 | -8 | -12 | -10 | -12 | -128 | -27 | -13 |
| Net financials | -368 | 369 | 258 | 445 | 558 | 716 | 815 | 860 | 202 | 744 | -1.013 | -913 | 134 | 100 |
| Profit before tax | -261 | 360 | 250 | 437 | 550 | 709 | 807 | 852 | 191 | 734 | -1.025 | -1.042 | 107 | 87 |
| Tax | 12 | -10 | -19 | -8 | -6 | -7 | -2 | -3 | -6 | -4 | -5 | -47 | -42 | -28 |
| Net profit | -273 | 369 | 269 | 446 | 557 | 716 | 809 | 855 | 197 | 738 | -1.020 | -995 | 148 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.707 | 1.813 | 2.044 | 2.616 | 2.713 | 3.093 | 3.882 | 3.896 | 4.143 | 2.948 | 3.298 | 3.586 | 3.870 |
| Equity | 818 | 1.087 | 1.258 | 1.603 | 1.960 | 2.426 | 2.885 | 3.210 | 3.057 | 3.495 | 2.175 | 1.180 | 1.328 | 1.444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -604 | 620 | 555 | 441 | 656 | 287 | 208 | 672 | 839 | 648 | 773 | 2.118 | 2.257 | 2.426 |
| Total debt | -604 | 620 | 555 | 441 | 656 | 287 | 208 | 672 | 839 | 648 | 773 | 2.118 | 2.257 | 2.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|