| Revenue | DKK -7K | +30% |
| EBITDA | DKK -7K | -30% |
| Net profit | DKK -4K | -101% |
| Total assets | DKK 784K | -14% |
| Equity | DKK 778K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | -3 | -4 | -5 | -5 | — | — | -4 | -4 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 3 | -3 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 3 | -3 | -4 | -5 | -5 | -5 | -5 | -4 | -4 | -5 | -5 | -5 | -6 |
| Net financials | -77 | -20 | 20 | 25 | 200 | 40 | 50 | 50 | 299 | -0 | 469 | 297 | 301 | 2 |
| Profit before tax | -74 | -17 | 17 | 21 | 195 | 35 | 45 | 45 | 295 | -4 | 464 | 292 | 296 | -4 |
| Tax | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -16 | 17 | 21 | 195 | 35 | 45 | 45 | 295 | -4 | 464 | 292 | 296 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 124 | 138 | 159 | 279 | 214 | 155 | 129 | 317 | 202 | 553 | 730 | 909 | 784 |
| Equity | 213 | 121 | 127 | 148 | 275 | 209 | 151 | 125 | 312 | 197 | 549 | 726 | 904 | 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -46 | -3 | 11 | 11 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 |
| Total debt | -46 | -3 | 11 | 11 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|