| Revenue | DKK 11,1M | +0% |
| EBITDA | DKK 8,7M | +9% |
| Net profit | DKK 6,7M | +15% |
| Total assets | DKK 39,3M | -48% |
| Equity | DKK 18,3M | +58% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.514 | 5.073 | 4.304 | 7.083 | 7.926 | 6.872 | 7.531 | 8.771 | 6.607 | 10.083 | 11.065 | 11.086 |
| Staff expenses | -5.716 | -5.029 | -4.364 | -4.713 | -4.806 | -5.051 | -4.688 | -4.407 | -3.617 | -2.928 | -3.137 | -2.431 |
| EBITDA | -1.202 | 44 | -60 | 2.370 | 3.119 | 1.821 | 2.843 | 4.364 | 2.990 | 7.155 | 7.928 | 8.656 |
| Depreciation & amort. | -130 | -66 | -193 | -374 | -367 | -196 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.332 | -22 | -253 | 1.996 | 2.752 | 1.625 | 2.843 | 4.364 | 2.990 | 7.155 | 7.928 | 8.656 |
| Net financials | -316 | -741 | -1.732 | -802 | -578 | -548 | -475 | 10 | -146 | -785 | -456 | -61 |
| Profit before tax | -1.649 | -763 | -1.985 | 1.194 | 2.174 | 1.077 | 2.368 | 4.374 | 2.844 | 6.369 | 7.472 | 8.594 |
| Tax | -310 | -93 | -434 | 266 | 481 | 249 | 531 | 965 | 640 | 1.412 | 1.668 | 1.919 |
| Net profit | -1.338 | -669 | -1.551 | 928 | 1.693 | 829 | 1.836 | 3.409 | 2.204 | 4.958 | 5.805 | 6.675 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.895 | 73.178 | 45.890 | 71.682 | 79.511 | 54.274 | 64.236 | 71.158 | 67.905 | 69.359 | 75.662 | 39.297 |
| Equity | -1.964 | -2.633 | -4.184 | -3.256 | -1.563 | -735 | 1.101 | 4.511 | 3.315 | 5.772 | 11.577 | 18.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 174 | 428 | 437 | 447 | 467 | 480 |
| Short-term debt | 58.859 | 75.811 | 50.074 | 74.938 | 81.075 | 55.009 | 62.960 | 66.220 | 64.153 | 63.139 | 63.618 | 20.564 |
| Total debt | 58.859 | 75.811 | 50.074 | 74.938 | 81.075 | 55.009 | 63.134 | 66.648 | 64.590 | 63.586 | 64.085 | 21.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
ALSO A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Geir-Rune Dyrseth | Chief Executive Officer | 0 companies |
| Anders Bøje Jepsen | Management | 0 companies |
| Espen Zachariassen | Chairman | 0 companies |
| Jacob Hjenner | Board of Directors | 0 companies |
| Thomas Meyerhans | Board of Directors | 0 companies |
| Steen Ejstrup | Board of Directors | 0 companies |
| Andreas Kuhn | Board of Directors | 0 companies |
| Harald K. Berg | Board of Directors | 0 companies |
| Ida Dyrseth | Board of Directors | 0 companies |
| Espen Pedersen | Chairman | 0 companies |