| Revenue | DKK 250K | -5% |
| EBITDA | DKK 250K | -5% |
| Net profit | DKK 50K | -19% |
| Total assets | DKK 2,3M | +8% |
| Equity | DKK 922K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 274 | 225 | 262 | 260 | 256 | 253 | 255 | 151 | 168 | 275 | 233 | 263 | 250 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 274 | 225 | 262 | 260 | 256 | 253 | 255 | 151 | 168 | 275 | 233 | 263 | 250 |
| Depreciation & amort. | 96 | 96 | 96 | 96 | -98 | -99 | -102 | -107 | -108 | -118 | -149 | -142 | -142 | -142 |
| EBIT | 155 | 178 | 129 | 166 | 163 | 157 | 151 | 148 | 43 | 49 | 125 | 91 | 121 | 108 |
| Net financials | -145 | -65 | -43 | -52 | -52 | -38 | -31 | -25 | -30 | -32 | -37 | -43 | -41 | -43 |
| Profit before tax | 10 | 113 | 87 | 113 | 110 | 120 | 119 | 123 | 13 | 17 | 88 | 48 | 80 | 65 |
| Tax | 2 | 30 | 21 | 26 | 24 | 26 | 26 | 27 | 3 | 4 | 19 | 11 | 18 | 14 |
| Net profit | 7 | 83 | 65 | 87 | 86 | 93 | 93 | 96 | 10 | 14 | 69 | 37 | 62 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.035 | 1.882 | 1.742 | 1.747 | 1.579 | 1.640 | 1.982 | 1.639 | 1.692 | 2.105 | 1.974 | 1.946 | 2.086 | 2.253 |
| Equity | 75 | 158 | 224 | 311 | 397 | 490 | 584 | 680 | 689 | 703 | 772 | 809 | 871 | 922 |
| Long-term debt | 870 | 780 | 0 | 43 | 72 | 43 | 43 | 43 | 43 | 48 | 70 | 59 | 65 | 62 |
| Short-term debt | 1.090 | 944 | 1.519 | 1.393 | 1.110 | 1.106 | 1.355 | 916 | 960 | 1.355 | 1.132 | 1.078 | 1.149 | 1.269 |
| Total debt | 1.960 | 1.724 | 1.519 | 1.436 | 1.182 | 1.149 | 1.398 | 959 | 1.003 | 1.403 | 1.203 | 1.137 | 1.215 | 1.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT ALUMINIUM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Højer Thorsen | Management | 0 companies |