| Revenue | DKK 239K | -19% |
| EBITDA | DKK 239K | -19% |
| Net profit | DKK 28K | -19% |
| Total assets | DKK 4,8M | -8% |
| Equity | DKK 1,1M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 233 | 244 | 240 | 296 | 239 |
| Staff expenses | -97 | -86 | -39 | -0 | -0 |
| EBITDA | 136 | 158 | 201 | 296 | 239 |
| Depreciation & amort. | -3 | -13 | -13 | -13 | -13 |
| EBIT | 133 | 146 | 189 | 284 | 227 |
| Net financials | -113 | -104 | -179 | -239 | -190 |
| Profit before tax | 20 | 41 | 9 | 45 | 36 |
| Tax | 14 | 11 | -0 | 11 | 9 |
| Net profit | 7 | 30 | 9 | 34 | 28 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.352 | 5.813 | 5.463 | 5.236 | 4.798 |
| Equity | 959 | 989 | 998 | 1.033 | 1.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.383 | 4.814 | 4.457 | 4.199 | 3.736 |
| Total debt | 4.383 | 4.814 | 4.457 | 4.199 | 3.736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JW Management | Management | 2010 |
TW Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peder Wenzel Pedersen | Management | 0 companies |
| Troels Wenzel Østergaard | Management | 0 companies |