| Revenue | DKK 2,3M | +6% |
| EBITDA | DKK 2,3M | +6% |
| Net profit | DKK 871K | -14% |
| Total assets | DKK 21,6M | -6% |
| Equity | DKK 5,6M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.018 | 2.098 | 1.737 | 1.860 | 1.912 | 1.927 | 1.975 | 2.011 | 2.036 | 2.103 | 2.157 | 2.277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.737 | 1.766 | 1.737 | 1.860 | 1.912 | 1.927 | 1.975 | 2.011 | 2.036 | 2.103 | 2.157 | 2.277 |
| Depreciation & amort. | 522 | -522 | -522 | -522 | -522 | -522 | -522 | -522 | -522 | -522 | -522 | -522 |
| EBIT | 1.215 | 1.244 | 1.215 | 1.338 | 1.390 | 1.405 | 1.453 | 1.489 | 1.514 | 1.581 | 1.634 | 1.755 |
| Net financials | -624 | -490 | -518 | -480 | -476 | -377 | -344 | -330 | -282 | -253 | -343 | -635 |
| Profit before tax | 591 | 754 | 697 | 858 | 914 | 1.027 | 1.108 | 1.159 | 1.232 | 1.329 | 1.292 | 1.120 |
| Tax | 137 | 378 | 171 | 202 | 202 | 227 | 245 | 256 | 273 | 293 | 285 | 249 |
| Net profit | 454 | 376 | 526 | 656 | 713 | 801 | 864 | 903 | 959 | 1.036 | 1.007 | 871 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.886 | 25.769 | 25.784 | 25.024 | 25.218 | 25.403 | 25.864 | 26.325 | 25.607 | 24.026 | 22.883 | 21.609 |
| Equity | 1.059 | 685 | 461 | 817 | 1.229 | 1.730 | 2.294 | 2.897 | 3.556 | 4.292 | 4.999 | 5.570 |
| Long-term debt | 24.060 | 24.004 | 23.388 | 22.716 | 22.380 | 22.044 | 21.708 | 20.036 | 17.927 | 15.837 | 13.931 | 11.952 |
| Short-term debt | 550 | 583 | 1.310 | 741 | 743 | 647 | 764 | 2.178 | 2.793 | 2.451 | 2.391 | 2.413 |
| Total debt | 24.610 | 24.587 | 24.698 | 23.457 | 23.123 | 22.691 | 22.472 | 22.214 | 20.720 | 18.287 | 16.321 | 14.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JT Management | Management | 2010 | — | — |
CN Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BFS HOLDING MLH ApS | Company | 50.0% | 50.0% | 2014 |
COYS HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lund Hansen | Chief Executive Officer | 0 companies |
| Jens Thomas Lange | Management | 0 companies |
| Casper Nørgaard | Unofficial title | 0 companies |