| Revenue | DKK -35K | -16% |
| EBITDA | DKK -35K | +16% |
| Net profit | DKK 4,1M | +2867% |
| Total assets | DKK 23,1M | +24% |
| Equity | DKK 19,7M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -4 | -6 | -9 | -8 | -11 | -15 | -14 | 230 | -52 | -224 | -42 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -4 | 12 | 843 | 301 | 1.649 | -15 | -14 | -223 | -52 | -224 | -42 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -4 | 12 | 843 | 301 | 1.649 | -15 | -14 | -223 | -52 | -224 | -42 | -35 |
| Net financials | 525 | 740 | 1.022 | 1.418 | 912 | 493 | 1.840 | 1.746 | 195 | 6.806 | 989 | 3.570 | -276 | 4.293 |
| Profit before tax | 522 | 733 | 1.018 | 1.430 | 903 | 485 | 1.829 | 1.732 | 181 | 2.986 | 937 | 3.345 | -318 | 4.258 |
| Tax | -0 | 2 | 0 | 9 | 14 | 41 | 37 | 36 | 33 | 133 | 92 | 66 | -170 | 157 |
| Net profit | 522 | 731 | 1.018 | 1.421 | 889 | 444 | 1.791 | 1.696 | 148 | 2.853 | 845 | 3.279 | -148 | 4.101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 2.500 | 3.518 | 4.941 | 5.732 | 6.075 | 7.764 | 9.428 | 10.491 | 12.919 | 14.715 | 20.922 | 18.683 | 23.125 |
| Equity | 1.765 | 2.497 | 3.515 | 4.936 | 5.725 | 6.068 | 7.756 | 9.345 | 9.386 | 12.128 | 12.860 | 16.024 | 15.758 | 19.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 720 | 479 | 1.049 | 117 | 1.382 |
| Short-term debt | 0 | 4 | 4 | 5 | 7 | 7 | 9 | 83 | 1.105 | 72 | 1.376 | 3.848 | 2.809 | 2.005 |
| Total debt | 0 | 4 | 4 | 5 | 7 | 7 | 9 | 83 | 1.105 | 791 | 1.855 | 4.898 | 2.925 | 3.387 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|