| Revenue | DKK -61K | -23% |
| EBITDA | DKK -61K | +23% |
| Net profit | DKK -69K | +5% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK -895K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -86 | -4 | -124 | -45 | -70 | -153 | -74 | -158 | -66 | 218 | -79 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -86 | -4 | -124 | -45 | -70 | -153 | -176 | -158 | -66 | 218 | -79 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -86 | -4 | -124 | -45 | -70 | -153 | -176 | -158 | -66 | 218 | -79 | -61 |
| Net financials | 0 | 0 | 0 | -0 | 0 | -0 | -2 | -2 | -2 | -17 | -15 | -13 | -8 |
| Profit before tax | -51 | -86 | -4 | -124 | -45 | -70 | -155 | -178 | -160 | -83 | 203 | -92 | -69 |
| Tax | -12 | -22 | -1 | -29 | -10 | -15 | -36 | -37 | -35 | -18 | 45 | -20 | -0 |
| Net profit | -39 | -65 | -3 | -95 | -35 | -55 | -120 | -140 | -125 | -65 | 158 | -73 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 263 | 413 | 480 | 462 | 383 | 1.006 | 1.070 | 1.562 | 1.604 | 1.732 | 1.536 | 1.622 |
| Equity | — | -60 | -62 | -157 | -192 | -247 | -367 | -507 | -632 | -697 | -538 | -826 | -895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 220 | 474 | 475 | 637 | 654 | 630 | 1.373 | 1.578 | 2.194 | 2.301 | 2.270 | 2.362 | 2.516 |
| Total debt | 220 | 474 | 475 | 637 | 654 | 630 | 1.373 | 1.578 | 2.194 | 2.301 | 2.270 | 2.362 | 2.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2010 | — | — |
CH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FILI INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Hay Linde | Management | 0 companies |
| Christian Hay Linde | Management | 0 companies |