| Revenue | DKK 5M | -281233% |
| EBITDA | DKK 2,2M | +36595% |
| Net profit | DKK -958K | -9890% |
| Total assets | DKK 77,6M | +143338% |
| Equity | DKK 6,1M | +86373% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -476 | — | -369 | 1.842 | -305 | 458 | 15.479 | 12.327 | 46.546 | 11.076 | -2 | 4.962 |
| Staff expenses | -0 | -0 | -85 | -0 | -86 | -3.159 | -4.423 | -3.760 | -4.539 | -5.621 | -9.441 | -11.192 | -4 | -2.792 |
| EBITDA | -305 | -435 | -561 | -290 | -454 | -1.317 | -4.728 | -3.302 | -2.032 | -8.972 | -3.930 | -115 | -6 | 2.170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -128 | -1.538 | -1.538 | -1.624 | -1.898 | -2.124 | -2.122 | -2.208 | -2 | -1.621 |
| EBIT | -305 | -435 | -561 | -290 | -582 | -2.855 | -6.266 | -4.926 | -3.930 | -11.096 | -6.052 | -2.323 | -8 | 549 |
| Net financials | 16 | -25 | -18 | -15 | -1 | -233 | -375 | -493 | -368 | -482 | -1.775 | -2.168 | -2 | -1.507 |
| Profit before tax | -289 | -460 | -579 | -306 | -583 | -3.088 | -6.641 | -5.419 | -4.298 | -11.579 | -7.827 | -4.491 | -10 | -958 |
| Tax | -39 | -118 | -385 | -154 | -21 | -678 | -538 | -174 | -941 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -250 | -342 | -194 | -151 | -562 | -2.411 | -6.103 | -5.244 | -3.357 | -11.579 | -7.827 | -4.491 | -10 | -958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.489 | 5.549 | 9.518 | 8.802 | 15.204 | 21.069 | 19.137 | 24.553 | 20.692 | 30.141 | 47.425 | 67.244 | 54 | 77.580 |
| Equity | 3.980 | 3.639 | 6.624 | 6.473 | 5.911 | 10.251 | 4.148 | 8.702 | 5.345 | 8.356 | 8.811 | 16.672 | 7 | 6.124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7.499 | 10.711 | 10.280 | 8.059 | 8.097 | 26.340 | 36.058 | 32 | 8.148 |
| Short-term debt | 508 | 1.703 | 1.273 | 808 | 7.617 | 2.321 | 3.542 | 4.018 | 5.388 | 13.493 | 11.834 | 13.910 | 11 | 48.378 |
| Total debt | 508 | 1.703 | 1.273 | 808 | 7.617 | 9.819 | 14.253 | 14.298 | 13.447 | 21.785 | 38.614 | 50.572 | 47 | 71.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JA Management | Management | 2010 | — | — |
LA Management | Management | 2023 | — | — |
KH Founder | Founder | 2010 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MW Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ennogie Solar Group A/S | Company | 100.0% | 100.0% | 2023 |
STRATEGIC VENTURE CAPITAL ApS | Company | 50.0% | 50.0% | 2013 |
Trailblaze A/S | Company | 15.0% | 15.0% | 2019 |
NORDIC SPORTS MANAGEMENT ApS | Company | 33.3% | 33.3% | 2021 |
STRATEGIC CAPITAL ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ariel Nielsen | Chief Executive Officer | 0 companies |
| Jan Aage Pedersen | Management | 0 companies |
| Leif Arnbjerg | Management | 0 companies |
| Kristian Harley Lindholm | Founder | 0 companies |
| Lars Brøndum Petersen | Chief Executive Officer | 0 companies |
| Martin Woldby Papsø | Management | 0 companies |
| Peter Ott | Board of Directors | 0 companies |
| Klaus Lorentzen | Board of Directors | 0 companies |
| Kim Brian Nielsen | Board of Directors | 0 companies |
| Knut Akselvoll | Chairman | 0 companies |
| Kim Haugstrup Mikkelsen | Board of Directors | 0 companies |
| Henrik Golman Lunde | Chairman | 0 companies |