| Revenue | DKK -4K | -61% |
| EBITDA | DKK -4K | +61% |
| Net profit | DKK -25K | +57% |
| Total assets | DKK 485K | -4% |
| Equity | DKK 261K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | -3 | -3 | -3 | -3 | -6 | -6 | -11 | -9 | -9 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | -3 | -3 | -3 | -3 | -6 | -6 | -11 | -9 | -9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 0 | -3 | -3 | -3 | -3 | -6 | -6 | -11 | -9 | -9 | -4 |
| Net financials | -110 | -109 | -178 | 126 | 163 | 105 | 11 | 4 | 118 | 67 | -48 | -24 |
| Profit before tax | -110 | -109 | -182 | 123 | 159 | 101 | 4 | -2 | 107 | 58 | -57 | -28 |
| Tax | 5 | -0 | -0 | -1 | 43 | -2 | -2 | -3 | -4 | -8 | -0 | -3 |
| Net profit | -116 | -109 | -182 | 124 | 116 | 104 | 7 | 1 | 111 | 66 | -57 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 673 | 637 | 434 | 526 | 607 | 711 | 715 | 730 | 860 | 553 | 504 | 485 |
| Equity | — | 313 | 131 | 255 | 371 | 372 | 273 | 166 | 277 | 343 | 286 | 261 |
| Long-term debt | -32 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 319 | 297 | 266 | 230 | 334 | 438 | 564 | 583 | 210 | 219 | 224 |
| Total debt | 251 | 324 | 302 | 271 | 235 | 339 | 443 | 564 | 583 | 210 | 219 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nygaard | Unofficial title | 0 companies |