| Revenue | DKK 680K | -13% |
| EBITDA | DKK 680K | -30% |
| Net profit | DKK 361K | -39% |
| Total assets | DKK 10,8M | -4% |
| Equity | DKK 4,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 344 | 431 | 476 | 492 | 619 | 613 | 661 | 693 | 631 | 681 | 786 | 779 | 680 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 282 | 344 | 431 | 476 | -1.304 | 1.056 | 1.252 | 861 | 702 | 667 | 745 | 786 | 977 | 680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 344 | 431 | 476 | -1.304 | 1.056 | 1.252 | 861 | 702 | 667 | 745 | 786 | 977 | 680 |
| Net financials | 23 | -281 | -126 | -143 | -125 | -217 | -117 | -107 | -210 | -153 | -149 | -189 | -222 | -217 |
| Profit before tax | 305 | 63 | 306 | 333 | -1.429 | 839 | 1.135 | 755 | 492 | 514 | 596 | 598 | 755 | 463 |
| Tax | 76 | 1 | 72 | 73 | -314 | 185 | 250 | 166 | 100 | 122 | 131 | 110 | 166 | 102 |
| Net profit | 229 | 61 | 234 | 260 | -1.115 | 654 | 885 | 589 | 393 | 392 | 465 | 487 | 588 | 361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.525 | 9.002 | 9.084 | 9.407 | 7.913 | 8.529 | 9.326 | 10.003 | 9.840 | 9.882 | 10.270 | 10.107 | 11.269 | 10.781 |
| Equity | 280 | 341 | 575 | 835 | -280 | 375 | 1.260 | 1.849 | 2.241 | 2.633 | 3.098 | 3.586 | 4.174 | 4.535 |
| Long-term debt | 7.178 | 8.129 | 7.972 | 7.820 | 7.579 | 7.420 | 7.209 | 6.596 | 5.982 | 5.375 | 5.169 | 4.632 | 4.462 | 3.318 |
| Short-term debt | 1.001 | 464 | 398 | 539 | 614 | 651 | 524 | 1.065 | 1.076 | 1.271 | 1.341 | 1.204 | 1.802 | 2.048 |
| Total debt | 8.179 | 8.593 | 8.369 | 8.359 | 8.193 | 8.071 | 7.733 | 7.661 | 7.058 | 6.646 | 6.510 | 5.835 | 6.264 | 5.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
SB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. SØRENSEN MURERMESTRE FREDERIKSSUND ApS | Company | 100.0% | 100.0% | 2016 |
DEN GAMLE GARTNER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lund Sørensen | Management | 0 companies |
| Svend Blitskov | Management | 0 companies |