| Revenue | DKK -10K | +31% |
| EBITDA | DKK -10K | -31% |
| Net profit | DKK -64K | -244% |
| Total assets | DKK 113K | -59% |
| Equity | DKK 100K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -10 | -8 | -6 | -7 | -7 | -6 | -6 | -8 | -7 | -8 | -8 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -10 | -8 | -6 | -7 | -7 | -6 | -6 | -8 | -7 | -8 | -8 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -10 | -8 | -6 | -7 | -7 | -6 | -6 | -8 | -7 | -8 | -8 | -10 |
| Net financials | 32 | -8 | -90 | -366 | 7 | 471 | 15 | 16 | 21 | 21 | 38 | -35 | -12 | -54 |
| Profit before tax | 23 | -19 | -100 | -374 | 1 | 464 | 8 | 11 | 15 | 13 | 31 | -43 | -20 | -64 |
| Tax | 4 | -8 | -3 | -0 | 11 | -0 | -0 | -0 | -2 | -3 | -0 | -4 | -1 | -0 |
| Net profit | 19 | -11 | -97 | -374 | -10 | 464 | 8 | 11 | 17 | 16 | 32 | -39 | -19 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 596 | 568 | 512 | 135 | 138 | 149 | 163 | 180 | 204 | 250 | 282 | 295 | 276 | 113 |
| Equity | 167 | 156 | 59 | -315 | -326 | 138 | 146 | 157 | 174 | 190 | 222 | 183 | 164 | 100 |
| Long-term debt | 278 | 226 | 171 | 100 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 185 | 282 | 350 | 428 | 11 | 17 | 23 | 29 | 60 | 60 | 112 | 111 | 13 |
| Total debt | 429 | 412 | 453 | 450 | 464 | 11 | 17 | 23 | 29 | 60 | 60 | 112 | 111 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|