| Revenue | DKK -77K | — |
| EBITDA | DKK -77K | — |
| Net profit | DKK 8K | +907% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 366K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 35 | -14 | -10 | -1 | -6 | -12 | 0 | -1 | -3 | -38 | — | — | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 35 | -14 | -10 | -1 | -6 | -12 | 0 | -1 | -3 | -38 | 0 | 0 | -77 |
| Depreciation & amort. | -19 | -38 | -38 | -38 | -38 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | -52 | -48 | -39 | -25 | -12 | 0 | -1 | -3 | -38 | 0 | 0 | -77 |
| Net financials | 191 | -13 | 119 | 182 | 27 | -112 | 23 | -23 | 87 | 122 | 28 | 39 | -1 | 85 |
| Profit before tax | 185 | -15 | 66 | 134 | -12 | -137 | 11 | -23 | 86 | 119 | -10 | 39 | -1 | 9 |
| Tax | -4 | -0 | 2 | -41 | -0 | -34 | -4 | -13 | -0 | 2 | -26 | -1 | -0 | 0 |
| Net profit | 189 | -15 | 64 | 175 | -12 | -103 | 15 | -10 | 86 | 118 | 16 | 40 | -1 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 563 | 415 | 591 | 582 | 477 | 492 | 440 | 528 | 1.089 | 1.153 | 1.187 | 1.207 | 1.306 |
| Equity | 245 | 230 | 294 | 240 | 228 | 126 | 141 | 100 | 185 | 303 | 319 | 358 | 357 | 366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 334 | 121 | 350 | 354 | 352 | 351 | 340 | 342 | 786 | 834 | 828 | 849 | 940 |
| Total debt | 480 | 334 | 121 | 350 | 354 | 352 | 351 | 340 | 342 | 786 | 834 | 828 | 849 | 940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|