| Revenue | DKK 3,4M | +139% |
| EBITDA | DKK 1,8M | +338% |
| Net profit | DKK 1,3M | +388% |
| Total assets | DKK 9,1M | -28% |
| Equity | DKK 1,9M | +206% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.761 | 26 | 2.326 | 1.829 | 1.798 | 1.296 | 904 | 1.078 | 1.663 | 816 | 2.968 | 3.715 | 1.438 | 3.431 |
| Staff expenses | -1.886 | -246 | -1.664 | -1.375 | -2.413 | -726 | -655 | -984 | -1.084 | -726 | -1.848 | -773 | -1.031 | -1.650 |
| EBITDA | 876 | 317 | 662 | 454 | -615 | 570 | 249 | 93 | 579 | 90 | 1.120 | 2.938 | 407 | 1.781 |
| Depreciation & amort. | 40 | -23 | -45 | -73 | -69 | -65 | -26 | -23 | -0 | -0 | -0 | -3 | -56 | -122 |
| EBIT | 836 | 294 | 617 | 381 | -684 | 505 | 223 | 71 | 579 | 90 | 1.120 | 2.935 | 351 | 1.659 |
| Net financials | -43 | -37 | -10 | 34 | 11 | -39 | -11 | -9 | -5 | -12 | -23 | -8 | -7 | -17 |
| Profit before tax | 793 | 266 | 607 | 415 | -673 | 466 | 212 | 62 | 574 | 78 | 1.096 | 2.926 | 343 | 1.643 |
| Tax | 204 | 65 | 153 | 108 | -142 | 119 | 60 | 24 | 131 | 21 | 255 | 652 | 84 | 379 |
| Net profit | 589 | 200 | 453 | 306 | -531 | 347 | 152 | 38 | 443 | 57 | 841 | 2.274 | 259 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.080 | 297 | 1.226 | 2.186 | 824 | 347 | 395 | 1.053 | 969 | 1.012 | 3.137 | 3.817 | 12.654 | 9.058 |
| Equity | 670 | 120 | 333 | 400 | -431 | -84 | 68 | 106 | 533 | 147 | 81 | 1.356 | 615 | 1.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 | 15 | 2 | 8 | 21 | 0 | 0 | 618 | 80 | 0 |
| Short-term debt | 1.409 | -417 | 893 | 1.786 | 1.240 | 416 | 324 | 939 | 415 | 866 | 3.056 | 1.817 | 11.928 | 7.139 |
| Total debt | 1.409 | -417 | 893 | 1.786 | 1.255 | 431 | 327 | 947 | 436 | 866 | 3.056 | 2.434 | 12.008 | 7.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2013 | — | — |
TM Management | Management | 2018 | — | — |
MO Management | Management | 2010 | — | — |
LS Management | Management | 2014 | — | — |
MA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kant Holding ApS | Company | 100.0% | 100.0% | 2022 |
SIGDAL HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Oldenburg Birger-Christensen | Management | 0 companies |
| Tina Mølgaard | Management | 0 companies |
| Mikkeell Olafur Uldall Nielsenvig | Management | 0 companies |
| Lasse Sigdal | Management | 0 companies |
| Martin Abild Jensen | Management | 0 companies |