| Revenue | DKK 6,1M | -32% |
| EBITDA | DKK 2,9M | -51% |
| Net profit | DKK 429K | -85% |
| Total assets | DKK 24,5M | +3% |
| Equity | DKK 11,9M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.237 | 2.166 | 2.443 | 1.703 | 4.290 | 3.938 | 4.419 | 4.820 | 2.455 | 2.145 | 4.028 | 5.502 | 8.985 | 6.099 |
| Staff expenses | -1.400 | -1.569 | -1.821 | -2.031 | -2.668 | -2.531 | -2.986 | -2.828 | -2.267 | -2.541 | -2.540 | -2.776 | -2.907 | -2.964 |
| EBITDA | -538 | 597 | 622 | -327 | 1.621 | 1.408 | 1.433 | 1.992 | 188 | -396 | 1.385 | 2.726 | 5.922 | 2.885 |
| Depreciation & amort. | -150 | -317 | -399 | -700 | -770 | -796 | -978 | -929 | -710 | -775 | -951 | -1.495 | -1.721 | -2.059 |
| EBIT | -688 | 280 | 223 | -1.027 | 852 | 612 | 455 | 1.063 | -522 | -1.171 | 434 | 1.231 | 4.201 | 826 |
| Net financials | -25 | -148 | -175 | -129 | -328 | -249 | -197 | -196 | -263 | -307 | -394 | -723 | -393 | -272 |
| Profit before tax | -664 | 132 | 48 | -1.156 | 523 | 363 | 258 | 867 | -785 | -1.478 | 40 | 508 | 3.808 | 555 |
| Tax | -178 | 25 | 19 | -217 | 180 | 82 | -167 | 201 | -167 | -324 | 28 | -250 | 1.034 | 126 |
| Net profit | -486 | 107 | 29 | -939 | 344 | 280 | 425 | 666 | -618 | -1.155 | 12 | 758 | 2.774 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 10.164 | 11.080 | 15.246 | 16.031 | 11.845 | 12.884 | 13.497 | 8.755 | 10.458 | 16.756 | 25.488 | 23.725 | 24.495 |
| Equity | — | 862 | 891 | -47 | 297 | 577 | 1.002 | 1.668 | 1.051 | 896 | 908 | 8.698 | 11.472 | 11.901 |
| Long-term debt | 0 | 855 | 823 | 764 | 772 | 727 | 691 | 653 | 615 | 577 | 536 | 497 | 456 | 414 |
| Short-term debt | 0 | 8.448 | 9.365 | 14.529 | 14.962 | 10.541 | 11.181 | 11.098 | 7.089 | 8.985 | 15.313 | 16.292 | 11.602 | 12.052 |
| Total debt | 0 | 9.302 | 10.188 | 15.294 | 15.734 | 11.268 | 11.872 | 11.752 | 7.704 | 9.562 | 15.848 | 16.789 | 12.059 | 12.466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVEND LUND HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Lund | Management | 0 companies |