| Revenue | DKK -22K | +2602% |
| EBITDA | DKK -347K | -14% |
| Net profit | DKK 389K | +291% |
| Total assets | DKK 13,3M | +75% |
| Equity | DKK 7,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 882 | -820 | -14 | -11 | -20 | -11 | -25 | -17 | -9 | -9 | -5 | -1 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 877 | 814 | -14 | -11 | -20 | -11 | -25 | -17 | -9 | -9 | -5 | -304 | -347 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 877 | 814 | -14 | -11 | -20 | -11 | -25 | -17 | -9 | -9 | -5 | -304 | -347 |
| Net financials | 6 | 7 | 429 | 307 | 1.288 | 1.012 | 654 | 1.051 | 1.199 | 606 | 127 | 176 | 847 |
| Profit before tax | 883 | 821 | 416 | 296 | 1.268 | 1.001 | 630 | 1.034 | 1.190 | 597 | 122 | -128 | 500 |
| Tax | 1 | 0 | 28 | 45 | 27 | 39 | 63 | 109 | 68 | 49 | 60 | 75 | 111 |
| Net profit | 883 | 820 | 388 | 251 | 1.241 | 962 | 567 | 925 | 1.122 | 548 | 63 | -203 | 389 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.681 | 2.359 | 2.745 | 2.973 | 4.302 | 5.285 | 6.518 | 6.452 | 7.393 | 7.811 | 7.777 | 7.579 | 13.258 |
| Equity | 1.606 | 2.330 | 2.621 | 2.773 | 3.913 | 4.771 | 5.232 | 6.049 | 7.060 | 7.495 | 7.444 | 7.122 | 7.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 29 | 123 | 201 | 390 | 514 | 1.286 | 404 | 333 | 316 | 333 | 456 | 5.868 |
| Total debt | 75 | 29 | 123 | 201 | 390 | 514 | 1.286 | 404 | 333 | 316 | 333 | 456 | 5.868 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|