| Revenue | DKK 48,9M | +19% |
| EBITDA | DKK 22,8M | +37% |
| Net profit | DKK 17,5M | +41% |
| Total assets | DKK 66,1M | +26% |
| Equity | DKK 49,1M | +55% |
| Employees | 34 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.577 | 14.415 | 23.495 | 25.784 | 31.878 | 32.364 | 33.500 | 24.036 | 21.963 | 31.311 | 37.659 | 39.356 | 41.127 | 48.868 |
| Staff expenses | -8.861 | -9.112 | -11.131 | -12.416 | -13.591 | -15.899 | -17.555 | -15.866 | -14.790 | -17.577 | -21.324 | -20.810 | -24.441 | -26.067 |
| EBITDA | 4.716 | 5.404 | 12.365 | 13.368 | 17.610 | 15.388 | 14.831 | 7.506 | 7.173 | 13.734 | 16.334 | 18.546 | 16.686 | 22.801 |
| Depreciation & amort. | -362 | -396 | -300 | -220 | -110 | -138 | -227 | -139 | -123 | -141 | -364 | -487 | -550 | -446 |
| EBIT | 4.354 | 5.008 | 12.065 | 13.148 | 17.500 | 15.250 | 14.604 | 7.367 | 7.051 | 13.593 | 15.970 | 18.060 | 16.136 | 22.356 |
| Net financials | -260 | -109 | -156 | 38 | -223 | -244 | -182 | -161 | -124 | -155 | -220 | -104 | -171 | 51 |
| Profit before tax | 4.094 | 4.898 | 24.990 | 28.462 | 17.276 | 15.006 | 14.422 | 7.206 | 6.926 | 13.438 | 15.750 | 17.955 | 15.965 | 22.407 |
| Tax | 1.045 | 1.229 | 2.890 | 2.993 | 3.804 | 3.316 | 3.180 | 1.597 | 1.525 | 2.968 | 3.467 | 3.965 | 3.552 | 4.941 |
| Net profit | 3.049 | 3.669 | 22.101 | 25.468 | 13.472 | 11.690 | 11.242 | 5.610 | 5.401 | 10.470 | 12.282 | 13.990 | 12.413 | 17.467 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.642 | 15.149 | 26.688 | 28.969 | 35.410 | 37.914 | 36.734 | 22.106 | 24.066 | 43.799 | 39.894 | 48.358 | 52.654 | 66.107 |
| Equity | 4.894 | 6.563 | 13.582 | 15.775 | 20.247 | 18.937 | 18.679 | 13.088 | 9.889 | 14.960 | 17.242 | 19.233 | 31.645 | 49.112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.648 | 7.911 | 12.231 | 11.490 | 14.336 | 17.040 | 16.996 | 7.720 | 13.399 | 26.452 | 20.929 | 26.255 | 18.160 | 16.121 |
| Total debt | 5.648 | 7.911 | 12.231 | 11.490 | 14.336 | 17.040 | 16.996 | 7.720 | 13.399 | 26.452 | 20.929 | 26.255 | 18.160 | 16.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JD Management | Management | 2010 | — | — |
BB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
BBJ HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
TUDOR ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Drachmann Nielsen | Chief Executive Officer | 0 companies |
| Jeppe Drejer | Management | 0 companies |
| Bent Birk Jakobsen | Chief Executive Officer | 0 companies |
| Eva Cecilia Hemb | Board of Directors | 0 companies |
| Edwin Lars Anders Uddfors | Chairman | 0 companies |
| John Elvin Drejer | Board of Directors | 0 companies |
| Vibeke Weis | Board of Directors | 0 companies |
| Morten Verner Hansen | Board of Directors | 0 companies |
| Lars Anton Vilhelmsen | Board of Directors | 0 companies |
| Jørgen Brix Kronborg | Chairman | 0 companies |
| Thomas Villum Folmann | Chairman | 0 companies |