| Revenue | DKK -11K | +2% |
| EBITDA | DKK -11K | -2% |
| Net profit | DKK 448K | +1018% |
| Total assets | DKK 2M | +23% |
| Equity | DKK 1,2M | +57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 | — | — | — | -13 | -55 | -14 | -8 | -9 | -9 | -13 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 0 | 0 | 0 | 17 | -55 | -14 | -8 | -9 | -9 | -13 | -10 | -11 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | 16 | -4 | -7 | -7 | -7 | -6 | -2 | -0 | -0 |
| EBIT | 21 | 0 | 0 | 0 | 1 | -59 | -20 | -15 | -16 | -15 | -15 | -10 | -11 |
| Net financials | -2 | 0 | 0 | 0 | -127 | -49 | 10 | 1.519 | -414 | 21 | 3 | -47 | 447 |
| Profit before tax | 23 | 0 | 0 | 0 | -126 | -109 | -10 | 1.504 | -429 | 6 | -12 | -57 | 436 |
| Tax | 6 | -0 | -0 | -0 | -27 | -10 | -2 | 1 | 31 | 2 | -2 | -8 | -12 |
| Net profit | 17 | 0 | 0 | 0 | -99 | -99 | -8 | 1.503 | -460 | 4 | -9 | -49 | 448 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 0 | 0 | 0 | 1.378 | 1.947 | 2.228 | 2.116 | 1.592 | 1.751 | 1.622 | 1.625 | 2.001 |
| Equity | 56 | 0 | 0 | 0 | -100 | -199 | -207 | 1.296 | 836 | 840 | 831 | 782 | 1.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 110 | 28 | 0 |
| Short-term debt | -88 | 0 | 0 | 0 | 1.478 | 2.146 | 2.435 | 820 | 754 | 718 | 682 | 816 | 771 |
| Total debt | -88 | 0 | 0 | 0 | 1.478 | 2.146 | 2.435 | 820 | 754 | 910 | 792 | 844 | 771 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
Koksby ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|