| Revenue | DKK -8K | +5% |
| EBITDA | DKK -8K | -5% |
| Net profit | DKK -6K | -11% |
| Total assets | DKK 35K | -13% |
| Equity | DKK 9K | -41% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 0 | -4 | -10 | -6 | 6 | -7 | -7 | -8 | -6 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 0 | -4 | -10 | -6 | 6 | -7 | -7 | -8 | -6 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 0 | -4 | -10 | -6 | 6 | -7 | -7 | -8 | -6 | -7 | -8 | -8 | -8 |
| Net financials | -4 | -1 | -3 | -4 | 2 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 1 | 0 |
| Profit before tax | -38 | -1 | -7 | -13 | -5 | 6 | -6 | -7 | -7 | -5 | -6 | -8 | -7 | -8 |
| Tax | 9 | -0 | -0 | -0 | -0 | -0 | -22 | -2 | -2 | -1 | -1 | -2 | -2 | -2 |
| Net profit | -47 | -1 | -7 | -13 | -5 | 6 | 16 | -5 | -6 | -4 | -5 | -6 | -6 | -6 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 | 129 | 131 | 61 | 57 | 52 | 68 | 63 | 58 | 55 | 50 | 45 | 40 | 35 |
| Equity | 50 | 49 | 42 | 29 | 24 | 31 | 47 | 41 | 36 | 31 | 26 | 21 | 15 | 9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 80 | 89 | 33 | 33 | 21 | 22 | 22 | 23 | 23 | 24 | 24 | 25 | 26 |
| Total debt | 82 | 80 | 89 | 33 | 33 | 21 | 22 | 22 | 23 | 23 | 24 | 24 | 25 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VILH. NELLEMANN HANDELSSELSKAB A/S. | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Agerbæk | Management | 0 companies |
| Robert Vilhelm Schmidt Nellemann | Board of Directors | 0 companies |
| Kai Elo Andersen | Board of Directors | 0 companies |
| Hans Michael Olrik | Board of Directors | 0 companies |
| Poul Kresten Hoppe | Board of Directors | 0 companies |
| Ole Bødtcher-Hansen | Deputy Chairman | 0 companies |
| Jørgen Ipsen Lange | Board of Directors | 0 companies |
| Peter Andreas Sørensen | Board of Directors | 0 companies |
| Tina Michella Dyhr Dupont | Board of Directors | 0 companies |
| Lars Eegholm | Chairman | 0 companies |
| Carl Tore Jan Martens | Board of Directors | 0 companies |
| Jens Christian Lorenzen | Deputy Chairman | 0 companies |