| Revenue | DKK 796K | -4% |
| EBITDA | DKK 796K | -4% |
| Net profit | DKK 56K | -37% |
| Total assets | DKK 11,7M | +7% |
| Equity | DKK -92K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | — | — | -6 | -7 | -8 | -237 | -17 | 269 | -10 | 246 | 826 | 796 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | 0 | 0 | -17 | -7 | -8 | -237 | -17 | 269 | -10 | 246 | 826 | 796 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -212 | -213 |
| EBIT | 5 | 0 | 0 | 0 | -17 | -7 | -8 | -237 | -17 | 269 | -10 | 176 | 613 | 583 |
| Net financials | -27 | 0 | 0 | 0 | 0 | -13 | -12 | -13 | -21 | -30 | -6 | -314 | -548 | -527 |
| Profit before tax | 32 | 0 | 0 | 0 | -17 | -20 | -20 | -249 | -37 | 239 | -16 | -137 | 65 | 56 |
| Tax | 8 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -24 | -0 |
| Net profit | 24 | 0 | 0 | 0 | -13 | -20 | -20 | -249 | -37 | 239 | -16 | -161 | 89 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 469 | 0 | 0 | 0 | 556 | 532 | 549 | 418 | 1.233 | 80 | 69 | 10.810 | 10.944 | 11.660 |
| Equity | 31 | 0 | 0 | 0 | 67 | 8 | -13 | -262 | -299 | -60 | -76 | -237 | -148 | -92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -438 | 0 | 0 | 0 | 489 | 524 | 562 | 680 | 1.532 | 140 | 144 | 11.023 | 11.092 | 11.752 |
| Total debt | -438 | 0 | 0 | 0 | 489 | 524 | 562 | 680 | 1.532 | 140 | 144 | 11.023 | 11.092 | 11.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2010 | — | — |
MD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DR GULVE HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
MANGELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Mangelsen | Management | 0 companies |
| Michael Dons Andersen | Management | 0 companies |