| Revenue | DKK 0 | — |
| EBITDA | DKK 8,6M | +180% |
| Net profit | DKK 50M | -19% |
| Total assets | DKK 596,8M | +0% |
| Equity | DKK 471,7M | +6% |
| Employees | 66 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -3.447 | -12.757 | -15.496 | -13.260 | -12.316 |
| EBITDA | -1.845 | -832 | -18.762 | -10.644 | 8.551 |
| Depreciation & amort. | -25 | -1.278 | -1.031 | -527 | -530 |
| EBIT | -1.870 | -2.110 | -19.793 | -11.171 | 8.021 |
| Net financials | 25.121 | 175.901 | 118.345 | 70.823 | 39.763 |
| Profit before tax | 23.251 | 173.791 | 98.552 | 59.652 | 47.784 |
| Tax | 177 | -1.863 | -2.744 | -1.741 | -2.249 |
| Net profit | 23.074 | 175.654 | 101.296 | 61.393 | 50.033 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 261.622 | 460.231 | 547.519 | 597.631 | 596.765 |
| Equity | 156.913 | 329.363 | 410.660 | 445.368 | 471.651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104.704 | 130.595 | 136.859 | 152.263 | 125.114 |
| Total debt | 104.704 | 130.595 | 136.859 | 152.263 | 125.114 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RR Management | Management | 2022 |
AØ Chief Executive Officer | Chief Executive Officer | 2016 |
| Former (3) | ||
JJ Management | Management | 2010 – 2016 |
KH Management | Management | 2016 – 2018 |
SS Management | Management | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Former (5) | ||
| Chairman | 2011 – 2021 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Ravnholdt Knudsen | Management | 0 companies |
| Jan Jacobsen | Management | 0 companies |
| Anders Østergaard | Chief Executive Officer | 0 companies |
| Kenneth Henriks | Management | 0 companies |
| Svend Stenberg Mølholt | Management | 0 companies |
| Liselotte Grønborg Lundberg | Board of Directors | 0 companies |
| Peder Gellert Pedersen | Board of Directors | 0 companies |
| Christian Merrild | Chairman | 0 companies |
| Anders Holger Nørgaard | Board of Directors | 0 companies |
| Lars-Erik Brenøe | Board of Directors | 0 companies |
| Jens Vandborg Mathiasen | Board of Directors | 0 companies |
| Niels Bo Andersen | Chairman | 0 companies |
| Tage Benedikt Bundgaard | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |