| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK 785K | +46% |
| Net profit | DKK 658K | +54% |
| Total assets | DKK 6,1M | +87% |
| Equity | DKK 2,5M | +36% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.001 | 764 | 710 | 631 | 1.446 | 2.506 | 1.765 | 839 | 840 | 804 | 1.426 | 1.645 | 1.746 |
| Staff expenses | -1.283 | -570 | -803 | -692 | -511 | -1.866 | -1.633 | -756 | -664 | -557 | -933 | -1.067 | -944 |
| EBITDA | 670 | 156 | -93 | -62 | 935 | 640 | 132 | 83 | 175 | 247 | 493 | 537 | 785 |
| Depreciation & amort. | -0 | -3 | -3 | -28 | -20 | -34 | -64 | -56 | -40 | -5 | -20 | -0 | -0 |
| EBIT | 670 | 152 | -96 | -89 | 915 | 606 | 68 | 27 | 135 | 243 | 473 | 537 | 785 |
| Net financials | -20 | -5 | 13 | -7 | -13 | -12 | -8 | 3 | 16 | 23 | 33 | 32 | 76 |
| Profit before tax | 650 | 148 | -83 | -96 | 902 | 594 | 60 | 30 | 151 | 266 | 506 | 568 | 861 |
| Tax | 170 | 50 | -16 | -16 | 209 | 150 | 42 | 16 | 47 | 61 | 112 | 142 | 203 |
| Net profit | 480 | 98 | -67 | -80 | 693 | 444 | 18 | 14 | 104 | 205 | 395 | 427 | 658 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 851 | 1.010 | 969 | 2.012 | 1.964 | 1.959 | 2.282 | 2.203 | 2.179 | 2.535 | 3.267 | 6.121 |
| Equity | 500 | 500 | 433 | 353 | 1.045 | 980 | 998 | 1.012 | 1.116 | 1.321 | 1.716 | 1.823 | 2.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 351 | 577 | 616 | 826 | 973 | 925 | 1.217 | 1.087 | 858 | 820 | 1.444 | 3.640 |
| Total debt | 1.071 | 351 | 577 | 616 | 826 | 984 | 925 | 1.217 | 1.087 | 858 | 820 | 1.444 | 3.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEBO HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nele Kirstine Borring Vest | Management | 0 companies |