| Revenue | DKK 827K | -8% |
| EBITDA | DKK 61K | -67% |
| Net profit | DKK 41K | -68% |
| Total assets | DKK 2,7M | -28% |
| Equity | DKK 972K | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.258 | 590 | 1.358 | 3.982 | 2.289 | 1.462 | 1.816 | 1.352 | 919 | 1.123 | 977 | 902 | 827 |
| Staff expenses | -1.481 | -893 | -1.379 | -1.775 | -2.276 | -2.047 | -1.613 | -1.474 | -1.181 | -723 | -754 | -716 | -766 |
| EBITDA | -223 | -303 | -21 | 2.207 | 13 | -585 | 203 | -122 | -262 | 401 | 222 | 186 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -303 | -21 | 2.207 | 13 | -585 | 203 | -122 | -262 | 401 | 222 | 186 | 61 |
| Net financials | 25 | -3 | -101 | 0 | 446 | -71 | -27 | 21 | -74 | 33 | 0 | -19 | -27 |
| Profit before tax | -148 | -306 | -122 | 2.207 | 459 | -655 | 177 | -100 | -337 | 434 | 222 | 167 | 35 |
| Tax | 25 | -33 | -7 | 410 | 118 | 1 | -0 | 0 | -0 | -74 | 51 | 39 | -6 |
| Net profit | -173 | -273 | -115 | 1.797 | 341 | -657 | 177 | -101 | -337 | 508 | 171 | 129 | 41 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.086 | 2.846 | 1.858 | 4.142 | 4.922 | 2.362 | 4.400 | 2.870 | 2.564 | 2.919 | 2.994 | 3.826 | 2.748 |
| Equity | -9 | -282 | -397 | 1.400 | 1.741 | 384 | 561 | 461 | 124 | 632 | 803 | 932 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94 | 157 | 157 | 0 | 0 | 0 |
| Short-term debt | 2.095 | 3.128 | 2.255 | 2.741 | 3.181 | 1.978 | 3.838 | 2.315 | 2.282 | 2.130 | 2.191 | 2.894 | 1.775 |
| Total debt | 2.095 | 3.128 | 2.255 | 2.741 | 3.181 | 1.978 | 3.838 | 2.409 | 2.440 | 2.287 | 2.191 | 2.894 | 1.775 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
vt | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Ahlmann-Ohlsen | Chief Executive Officer | 0 companies |
| Martin Dommerby Kristiansen | Chief Executive Officer | 0 companies |
| vraksh technologies (mauritius) ltd | Founder | 0 companies |
| Apoorva Patni | Chairman | 0 companies |
| Finn Helmer | Board of Directors | 0 companies |
| Jesper Hartvig Jensen | Board of Directors | 0 companies |
| Hans August Aurelius Engelhardt | Board of Directors | 0 companies |
| Marie Stougaard Ahlmann-Ohlsen | Board of Directors | 0 companies |
| Olaf Fritjof Lind | Board of Directors | 0 companies |