| Revenue | DKK 25K | -86% |
| EBITDA | DKK -43K | -133% |
| Net profit | DKK -60K | -151% |
| Total assets | DKK 282K | -35% |
| Equity | DKK 142K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -1 | 0 | -5 | 98 | 84 | -43 | 141 | 77 | 177 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -109 | -20 | -102 | -105 | -47 | -69 |
| EBITDA | -1 | -1 | -1 | -1 | 0 | -5 | -54 | -25 | -55 | 39 | -28 | 131 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -13 | 4 | -0 | -0 | -15 | -15 |
| EBIT | -1 | -1 | -1 | -1 | 0 | -5 | -70 | -38 | -59 | 39 | -28 | 116 | -58 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 176 | 5 | -4 | -3 | -4 | 0 | -1 |
| Profit before tax | -1 | -1 | -1 | -1 | 0 | -5 | 107 | -33 | -63 | 37 | -32 | 116 | -60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1 | -1 | -1 | -1 | 0 | -4 | 104 | -33 | -63 | 37 | -32 | 116 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 81 | 81 | 81 | 81 | 76 | 244 | 326 | 342 | 419 | 527 | 433 | 282 |
| Equity | 79 | 78 | 77 | 76 | 76 | 72 | 176 | 144 | 81 | 117 | 86 | 201 | 142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 4 | 5 | 5 | 4 | 68 | 183 | 262 | 302 | 441 | 231 | 140 |
| Total debt | 2 | 3 | 4 | 5 | 5 | 4 | 68 | 183 | 262 | 302 | 441 | 231 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PE Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FMS HANDEL HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Skov Larsen | Chief Executive Officer | 0 companies |
| Peter Ejlerskov | Founder | 0 companies |