| Revenue | DKK -78K | — |
| EBITDA | DKK -143K | — |
| Net profit | DKK -147K | -8006% |
| Total assets | DKK 174K | — |
| Equity | DKK 41K | +456% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 273 | 96 | 0 | 0 | 0 | 0 | 0 | -78 |
| Staff expenses | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -65 |
| EBITDA | 4 | -147 | 140 | -1 | -4 | 133 | -4 | 0 | -143 |
| Depreciation & amort. | 15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -11 | -163 | 140 | -1 | -4 | 133 | -4 | 0 | -145 |
| Net financials | -7 | -6 | -8 | -0 | -1 | -0 | 0 | -2 | -2 |
| Profit before tax | -17 | -168 | 132 | -1 | -5 | 133 | -4 | -2 | -147 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -168 | 132 | -1 | -5 | 133 | -4 | -2 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 154 | 1 | 20 | 19 | 0 | 0 | 0 | 174 |
| Equity | -97 | -265 | -133 | -134 | -139 | -6 | -10 | -12 | 41 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 418 | 134 | 154 | 158 | 6 | 10 | 12 | 133 |
| Total debt | 305 | 418 | 134 | 154 | 158 | 6 | 10 | 12 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2010 | — | — |
TG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2020 | |
Flittig Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Gallus | Management | 0 companies |
| Thomas Gundel Bidstrup | Management | 0 companies |