| Revenue | DKK -2K | -4% |
| EBITDA | DKK -2K | +4% |
| Net profit | DKK -2K | +95% |
| Total assets | DKK 60K | +27% |
| Equity | DKK -100K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 66 | 103 | 121 | 33 | 1 | 19 | 22 | 0 | -33 | -30 | -6 | -2 | -2 |
| Staff expenses | -58 | -117 | -126 | -125 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -51 | -22 | -4 | -43 | 1 | 19 | 22 | 0 | -33 | -30 | -6 | -2 | -2 |
| Depreciation & amort. | 17 | -17 | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -68 | -22 | -14 | -53 | -9 | 9 | 12 | -10 | -33 | -30 | -6 | -2 | -2 |
| Net financials | -3 | -6 | -10 | -12 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit before tax | -77 | -74 | -32 | -25 | -54 | -9 | 9 | 12 | -10 | -33 | -31 | -6 | -3 | -2 |
| Tax | -0 | -0 | -0 | -0 | -23 | -2 | 2 | 3 | -2 | -7 | -7 | 4 | 30 | -1 |
| Net profit | -77 | -74 | -32 | -25 | -31 | -7 | 7 | 10 | -8 | -26 | -23 | -10 | -33 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 25 | 42 | 91 | 97 | 93 | 72 | 57 | 49 | 62 | 258 | 257 | 47 | 60 |
| Equity | -75 | -149 | -182 | 23 | -8 | -15 | -8 | 2 | -6 | -32 | -55 | -65 | -98 | -100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 79 | 0 | 0 |
| Short-term debt | 132 | 174 | 224 | 68 | 105 | 108 | 80 | 55 | 55 | 94 | 127 | 243 | 146 | 160 |
| Total debt | 132 | 174 | 224 | 68 | 105 | 108 | 80 | 55 | 55 | 94 | 313 | 322 | 146 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|