| Revenue | DKK 785K | -24% |
| EBITDA | DKK 45K | +322% |
| Net profit | DKK 36K | +158% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 928K | +4% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285 | 536 | 735 | 783 | 1.106 | 1.128 | 1.170 | 1.247 | 1.038 | 785 |
| Staff expenses | -257 | -490 | -699 | -663 | -723 | -877 | -1.020 | -1.102 | -1.058 | -740 |
| EBITDA | 28 | 46 | 36 | 120 | 383 | 250 | 150 | 146 | -20 | 45 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -28 | -33 | -33 | -33 | -14 | -0 |
| EBIT | 28 | 46 | 36 | 97 | 355 | 218 | 117 | 113 | -34 | 45 |
| Net financials | -3 | 72 | -14 | 85 | -90 | 73 | 4 | -73 | 52 | 4 |
| Profit before tax | 25 | 117 | 22 | 182 | 265 | 291 | 122 | 40 | 18 | 49 |
| Tax | 5 | 26 | 5 | 40 | 58 | 67 | 30 | 5 | 4 | 13 |
| Net profit | 19 | 92 | 17 | 142 | 207 | 224 | 92 | 34 | 14 | 36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 430 | 1.354 | 1.722 | 1.745 | 1.989 | 2.651 | 2.467 | 2.903 | 2.222 | 2.226 |
| Equity | 69 | 161 | 178 | 320 | 527 | 751 | 843 | 878 | 892 | 928 |
| Long-term debt | 176 | 176 | 123 | 68 | 10 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 1.017 | 1.421 | 1.357 | 1.450 | 1.895 | 1.617 | 2.023 | 1.330 | 1.298 |
| Total debt | 360 | 1.193 | 1.544 | 1.425 | 1.460 | 1.895 | 1.617 | 2.023 | 1.330 | 1.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2016 | — | — |
MP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPJ MC ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Planck Bertelsen | Management | 0 companies |
| Mogens Peter Jacobsen | Management | 0 companies |