| Revenue | DKK 366K | -9% |
| EBITDA | DKK 295K | -11% |
| Net profit | DKK 1,9M | +82% |
| Total assets | DKK 10,5M | +25% |
| Equity | DKK 9,9M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 462 | 513 | 276 | 196 | 18 | 51 | 171 | 134 | 237 | -31 | 265 | 248 | 400 | 366 |
| Staff expenses | -127 | -227 | -360 | -370 | -85 | -0 | -0 | -0 | -65 | -66 | -64 | -66 | -69 | -71 |
| EBITDA | 335 | 285 | -84 | -175 | -67 | 51 | 171 | 134 | 172 | -97 | 200 | 181 | 332 | 295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 285 | -84 | -175 | -67 | 51 | 171 | 134 | 172 | -97 | 200 | 181 | 332 | 295 |
| Net financials | 5 | 3 | 48 | 324 | 527 | 728 | -1.240 | 424 | 2.784 | 5.080 | -1.437 | -646 | 830 | 1.711 |
| Profit before tax | 340 | 288 | -35 | 149 | 460 | 779 | -1.069 | 559 | 2.956 | 4.983 | -1.236 | -465 | 1.161 | 2.006 |
| Tax | 85 | 72 | -18 | -41 | -12 | 21 | 50 | 43 | 52 | -16 | 50 | 52 | 107 | 91 |
| Net profit | 255 | 215 | -17 | 190 | 472 | 758 | -1.119 | 516 | 2.904 | 4.999 | -1.286 | -516 | 1.054 | 1.915 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 849 | 772 | 905 | 1.486 | 2.329 | 990 | 1.408 | 5.069 | 10.256 | 8.861 | 7.282 | 8.357 | 10.475 |
| Equity | 544 | 711 | 646 | 835 | 1.307 | 2.014 | 844 | 1.360 | 4.264 | 9.208 | 7.808 | 7.174 | 8.123 | 9.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 52 | 0 | 277 |
| Short-term debt | 149 | 138 | 127 | 70 | 179 | 314 | 146 | 48 | 805 | 1.048 | 1.003 | 56 | 233 | 282 |
| Total debt | 149 | 138 | 127 | 70 | 179 | 314 | 146 | 48 | 805 | 1.048 | 1.053 | 108 | 233 | 559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|